ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Inputs
2
AgeMonthly BenefitAnnual Amount
3
62$2,121$25,452$25,452
4
67$3,013$36,156$36,156
5
70$3,736$44,832$44,832
6
7
8
Hypothetical wage earner has earned more than maximum taxable wages since 1990 and has retired early with at least 35 highest years on record.
9
10
Silvur calculation:$127,260
11
Difference between 62 and 67$10,70411.88901345
12
62 benefit x 5 years/ the difference11.88901345
13
FRA plus D10Breakeven age 62/6778.8890134578 years / 10 months
14
15
Will it work with 67/70?$8,676
16
12.50207469
17
82.5020746982 years / 6 months
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100