klimanrun

	A	B	C	D	E	F	G	H
1								This spreadsheet illustrates how application of the Kliman transformation process requires a reduction in money wages to allow reproduction to proceed.
2	time	-1.00
3	Sector	c	v	s	living labour	output labour content	output price
4	i	£200.00	£67.00	£33.00	100	300	£300.00
5	iia	£67.00	£133.00	£67.00	200	267	£267.00
6	iib	£33.00	£67.00	£33.00	100	133	£133.00
7	totals	£300.00	£267.00	£133.00
8	time	0		Wage	£0.67
9	Sector	c	v	s	living labour	labour content	output price
10	i	£200.00	£67.00	£62.63	100	300	£329.63
11	iia	£67.00	£133.00	£46.91	200	267	£246.91
12	iib	£33.00	£67.00	£23.46	100	133	£123.46
13	totals	£300.00	£267.00	£133.00
14	profit	0.23
15	time	1.00		Wage	£0.62
16	Sector	c	v	s	living labour	output labour content	output price
17	i	£219.75	£61.96	£64.99	100	300	£346.70
18	iia	£73.62	£122.99	£45.36	200	267	£241.97
19	iib	£36.26	£61.96	£22.66	100	133	£120.88
20	totals	£329.63	£246.91	£133.00
21	profit	0.23
22	time	2.00		wage	£0.60
23	Sector	c	v	s	living labour	output labour content	output price
24	i	£231.13	£60.72	£65.94	100	300	£357.79
25	iia	£77.43	£120.53	£44.73	200	267	£242.69
26	iib	£38.14	£60.72	£22.33	100	133	£121.19
27	totals	£346.70	£241.97	£133.00
28	profit	0.23
29	time	3.00			0.606714925
30	Sector	c	v	s	living labour	output labour content	output price
31	i	£238.53	£60.90	£66.32	100	300	£365.75
32	iia	£79.91	£120.89	£44.47	200	267	£245.27
33	iib	£39.36	£60.90	£22.21	100	133	£122.46
34	totals	£357.79	£242.69	£133.00
35	profit	£0.22
36	time	£4.00
37	Sector	c	v	s	living labour	output labour content	output price
38	i	£243.83	£61.55	£66.47	100	300	£371.85
39	iia	£81.68	£122.18	£44.37	200	267	£248.23
40	iib	£40.23	£61.55	£22.15	100	133	£123.93
41	totals	£365.75	£245.27	£133.00
42	profit	£0.22
43	time	£5.00
44	Sector	c	v	s	living labour	output labour content	output price
45	i	£247.90	£62.29	£66.53	100	300	£376.72
46	iia	£83.05	£123.65	£44.33	200	267	£251.03
47	iib	£40.90	£62.29	£22.13	100	133	£125.33
48	totals	£371.85	£248.23	£133.00
49	profit	£0.21
50	time	£6.00
51	Sector	c	v	s	living labour	output labour content	output price
52	i	£251.15	£62.99	£66.56	100	300	£380.70
53	iia	£84.13	£125.05	£44.32	200	267	£253.50
54	iib	£41.44	£62.99	£22.13	100	133	£126.56
55	totals	£376.72	£251.03	£133.00
56	profit	£0.21
57	time	£7.00
58	Sector	c	v	s	living labour	output labour content	output price
59	i	£253.80	£63.61	£66.57	100	300	£383.98
60	iia	£85.02	£126.27	£44.31	200	267	£255.61
61	iib	£41.88	£63.61	£22.12	100	133	£127.61
62	totals	£380.70	£253.50	£133.00
63	profit	£0.21
64	time	£8.00
65	Sector	c	v	s	living labour	output labour content	output price
66	i	£255.98	£64.14	£66.57	100	300	£386.69
67	iia	£85.75	£127.33	£44.31	200	267	£257.39
68	iib	£42.24	£64.14	£22.12	100	133	£128.50
69	totals	£383.98	£255.61	£133.00
70	profit	£0.21
71	time	£9.00
72	Sector	c	v	s	living labour	output labour content	output price
73	i	£257.80	£64.59	£66.57	100	300	£388.96
74	iia	£86.36	£128.21	£44.31	200	267	£258.88
75	iib	£42.54	£64.59	£22.12	100	133	£129.25
76	totals	£386.69	£257.39	£133.00
77	profit	£0.21
78	time	£10.00
79	Sector	c	v	s	living labour	output labour content	output price
80	i	£259.30	£64.96	£66.57	100	300	£390.84
81	iia	£86.87	£128.96	£44.31	200	267	£260.13
82	iib	£42.79	£64.96	£22.12	100	133	£129.87
83	totals	£388.96	£258.88	£133.00
84	profit	£0.21
85	time	£11.00
86	Sector	c	v	s	living labour	output labour content	output price
87	i	£260.56	£65.28	£66.57	100	300	£392.41
88	iia	£87.29	£129.58	£44.31	200	267	£261.17
89	iib	£42.99	£65.28	£22.12	100	133	£130.39
90	totals	£390.84	£260.13	£133.00
91	profit	£0.20
92	time	£12.00
93	Sector	c	v	s	living labour	output labour content	output price
94	i	£261.60	£65.54	£66.57	100	300	£393.71
95	iia	£87.64	£130.10	£44.31	200	267	£262.04
96	iib	£43.16	£65.54	£22.12	100	133	£130.82
97	totals	£392.41	£261.17	£133.00
98	profit	£0.20
99	time	£13.00
100	Sector	c	v	s	living labour	output labour content	output price