klimanrun
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
This spreadsheet illustrates how application of the Kliman transformation process requires a reduction in money wages to allow reproduction to proceed.
2
time -1.00
3
Sectorcvsliving labouroutput labour contentoutput price
4
i£200.00£67.00£33.00100300£300.00
5
iia£67.00£133.00£67.00200267£267.00
6
iib£33.00£67.00£33.00100133£133.00
7
totals£300.00£267.00£133.00
8
time 0Wage£0.67
9
Sectorcvsliving labourlabour contentoutput price
10
i£200.00£67.00£62.63100300£329.63
11
iia£67.00£133.00£46.91200267£246.91
12
iib£33.00£67.00£23.46100133£123.46
13
totals£300.00£267.00£133.00
14
profit0.23
15
time 1.00Wage£0.62
16
Sectorcvsliving labouroutput labour contentoutput price
17
i£219.75£61.96£64.99100300£346.70
18
iia£73.62£122.99£45.36200267£241.97
19
iib£36.26£61.96£22.66100133£120.88
20
totals£329.63£246.91£133.00
21
profit0.23
22
time 2.00wage£0.60
23
Sectorcvsliving labouroutput labour contentoutput price
24
i£231.13£60.72£65.94100300£357.79
25
iia£77.43£120.53£44.73200267£242.69
26
iib£38.14£60.72£22.33100133£121.19
27
totals£346.70£241.97£133.00
28
profit0.23
29
time 3.000.606714925
30
Sectorcvsliving labouroutput labour contentoutput price
31
i£238.53£60.90£66.32100300£365.75
32
iia£79.91£120.89£44.47200267£245.27
33
iib£39.36£60.90£22.21100133£122.46
34
totals£357.79£242.69£133.00
35
profit£0.22
36
time £4.00
37
Sectorcvsliving labouroutput labour contentoutput price
38
i£243.83£61.55£66.47100300£371.85
39
iia£81.68£122.18£44.37200267£248.23
40
iib£40.23£61.55£22.15100133£123.93
41
totals£365.75£245.27£133.00
42
profit£0.22
43
time £5.00
44
Sectorcvsliving labouroutput labour contentoutput price
45
i£247.90£62.29£66.53100300£376.72
46
iia£83.05£123.65£44.33200267£251.03
47
iib£40.90£62.29£22.13100133£125.33
48
totals£371.85£248.23£133.00
49
profit£0.21
50
time £6.00
51
Sectorcvsliving labouroutput labour contentoutput price
52
i£251.15£62.99£66.56100300£380.70
53
iia£84.13£125.05£44.32200267£253.50
54
iib£41.44£62.99£22.13100133£126.56
55
totals£376.72£251.03£133.00
56
profit£0.21
57
time £7.00
58
Sectorcvsliving labouroutput labour contentoutput price
59
i£253.80£63.61£66.57100300£383.98
60
iia£85.02£126.27£44.31200267£255.61
61
iib£41.88£63.61£22.12100133£127.61
62
totals£380.70£253.50£133.00
63
profit£0.21
64
time £8.00
65
Sectorcvsliving labouroutput labour contentoutput price
66
i£255.98£64.14£66.57100300£386.69
67
iia£85.75£127.33£44.31200267£257.39
68
iib£42.24£64.14£22.12100133£128.50
69
totals£383.98£255.61£133.00
70
profit£0.21
71
time £9.00
72
Sectorcvsliving labouroutput labour contentoutput price
73
i£257.80£64.59£66.57100300£388.96
74
iia£86.36£128.21£44.31200267£258.88
75
iib£42.54£64.59£22.12100133£129.25
76
totals£386.69£257.39£133.00
77
profit£0.21
78
time £10.00
79
Sectorcvsliving labouroutput labour contentoutput price
80
i£259.30£64.96£66.57100300£390.84
81
iia£86.87£128.96£44.31200267£260.13
82
iib£42.79£64.96£22.12100133£129.87
83
totals£388.96£258.88£133.00
84
profit£0.21
85
time £11.00
86
Sectorcvsliving labouroutput labour contentoutput price
87
i£260.56£65.28£66.57100300£392.41
88
iia£87.29£129.58£44.31200267£261.17
89
iib£42.99£65.28£22.12100133£130.39
90
totals£390.84£260.13£133.00
91
profit£0.20
92
time £12.00
93
Sectorcvsliving labouroutput labour contentoutput price
94
i£261.60£65.54£66.57100300£393.71
95
iia£87.64£130.10£44.31200267£262.04
96
iib£43.16£65.54£22.12100133£130.82
97
totals£392.41£261.17£133.00
98
profit£0.20
99
time £13.00
100
Sectorcvsliving labouroutput labour contentoutput price
Loading...