ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Department of Education
2
Schools Division of Parañaque City
3
F. SERRANO SR. ELEMENTARY SCHOOL - DON BOSCO
4
El Dorado Dulo, BLS, Brgy. Don Bosco, Parañaque City
5
6
7
8
SCHOOL CANTEEN FUND
9
FINANCIAL STATEMENT FOR THE MONTH OF JUNE 2019
10
11
GROSS SALES
Php 150,659.00
12
Less: COST OF GOODS SOLD Php 109,692.45
13
GROSS PROFIT
Php 40,966.55
14
Less:
Operating Expenses:
15
Wages of Helpers
Php 7,700.00
16
Supplies (Gas, soap, etc…) Php 9,214.25
17
Maintenance/Transpo
Php 1,964.11
18
19
Total Expenses: Php 18,878.36
20
21
NET PROFIT: Php 22,088.19
22
Disposition Balance
23
% Area Balance Forwarded % share of Lunch Counter Total Disbursement Difference
24
PERCENTAGE
ROUNDED OFF
25
35% Feeding Program Fund PhP 15,349.28 Php 7,730.86 Php 23,080.14 Php 1,849.75 Php 21,230.39 7,730.87 7,730.87
26
25% School Operation Fund PhP 145.43 Php 5,522.05 Php 5,667.48 Php 4,335.96 Php 1,331.52 5,522.05 5,522.05
27
15% Faculty and Student Development Fund PhP 87.10 Php 3,313.23 Php 3,400.33 Php 1,417.55 Php 1,982.78 3,313.23 3,313.23
28
10% EPP Fund PhP 496.27 Php 2,208.82 Php 2,705.09 Php 456.00 Php 2,249.09 2,208.82 2,208.82
29
10% Revolving Fund PhP 3,491.04 Php 2,208.82 Php 5,699.86 Php 1,488.63 Php 4,211.23 2,208.82 2,208.82
30
5% School Clinic Fund PhP (134.05) Php 1,104.41 Php 970.36 Php 556.00 Php 414.36 1,104.41 1,104.41
31
100% Overall Total PhP 19,435.07 Php 22,088.19 Php 41,523.26 Php 10,103.89 Php 31,419.37 22,088.19 22,088.20
32
33
Prepared by:
34
35
JOCELYN G. DE GUZMAN
36
Canteen Teacher
37
School Auditing Team:
38
39
DONNA MARIE D. SANTOS
MELVIN B. PENDON
CATHERINE S. RODRIGUEZ
40
EPP Coordinator
Math Coordinator
Faculty President
41
42
Certified Correct:
43
44
DESIREE B. ARRIOLA
45
Master Teacher II/OIC
46
Content Noted:
47
48
DR. NELITA F. BELENA
49
Public Schools District Supervisor
50
Evaluated by:
51
52
ANTONIO L. LAYACAN, Ph.D.
53
Education Program Supervisor I - EPP/TLE
54
Verified Correct:
55
56
MS. ARLENE R. TABINGA
57
ATL/OIC/SA III
58
COA - DepEd Parañaque City
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100