MailerBee Profitability for Partners
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
MailerBee Profitability Calculation (USD)
3
4
Yellow means a likely input field
5
Green means copied field from other cell
6
Gray means calculated value
7
8
9
10
Revenue
11
Number of sold annual subscriptions100
12
Customer price per subscription and month$197
13
14
15
Net profit (excl costs for partners own staff) (yearly)$86,605.60
16
17
Break-even (number of annual subscriptions)0.4
18
Return on investment (ROI) (excl Partner's own costs etc)9,942%
19
20
21
Fix costs
22
Support fee (yearly)approx 66$788.00
23
Cost for domains (2 pcs) (yearly)$30.00
24
Price for web hosting of the partner's sales site (yearly)$3.70$44.40
Ex: one.com : 3.70 USD/month
25
26
Sum fix costs$862.40
27
28
29
Transaction cost percentages
30
Revenue share (MailerBee share)60 %
31
Payment gateway costs3 %
32
33
34
Results
35
Total revenue for subscriptions (yearly)$236,400.00
36
Revenue share for MailerBee (yearly)$141,840.00
37
Payment gateway costs (yearly)$7,092.00
38
Partners part of results (yearly)$87,468.00
39
40
Fix costs (hosting for website, domains, support fee) (yearly)
$862.40
41
42
Partner's Profit (yearly)$86,605.60
43
44
Break-even (number of annual subscriptions)0.4
45
46
Return on investment (ROI) (ex Partner's own costs etc)9,942%
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...