ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBH
1
vClearing of luxury to gain IC
2
Sqm
3
Luxury% to be stripped
4
Last renovate year0
5
You gain 0 units of IC1600!
6
rear
7
Repair Project
8
Sqm
9
Repair Type
<--- "1"=raise by 0.2; "2"=raise to 0.8; "3"=raise to 1.1
10
Luxury%
11
Number of windows
12
Window type
<--- WIASS / WIASSS / WIASG must be mentioned, else blank
13
Repair project costs you 0 mil. Pay it to #37 SS Pool! (And don't forget to buy the windows!)
14
15
Building Project
16
Voxels in walls and ceilings443<--- incl doors and windows
17
Door Area2BOM:
18
Window Area42You need 119700 stone.
19
H= 6
Window TypeWIRSYou need 42*WIRS.
20
Sqm=161
Sqm floor area161
21
Lux%100%Labor costs 9.702 mil.
22
Sqm garden areaLuxuries cost 32.2 mil.
23
Sqm paved (footprint + yard)Facades cost 1.92 mil.
24
Cum terraform/fill/pedestal0Town height tax is 0 mil.
25
Sqm high arch / dome0
26
Cum columns0TOTAL COST: 43.822 mil.
27
Cum Massive columns0Pay it to #37 SS Pool!
28
Face area to N60Also buy the stone & windows!
29
Face area to E60
30
Face area to S60
31
front
Face area to W604382200
32
Facade elaboracy to N0.008<--- use 0.008 for elaborate,
33
Facade elaboracy to E0.0080.018 for most elaborate, &
34
Facade elaboracy to S0.0080.045 for very elaborate.0
Amount of stone you already own
35
Facade elaboracy to W0.0080
Amount of windows you already own
36
Roofline (highest floor roof)8
37
ItemCost
38
Structure cost43,822,000
39
119700stone17,955,000price @ each150
40
stone movement cost0
41
1234567891011121314151617181920212223242526272829303132333435363738394042windows11,760,000price @ each280,000
42
window install cost2520000price @ each60,000
43
gross cost76,057,000
44
arch fee (10%)0
45
bi fee (500k)0
46
47
total cost76,057,000
48
49
Who to Pay
50
Payable to SS Pool46,342,000
51
Payable to RWWC
11,760,000
52
Payable to NewCorp17,955,000
53
54
Take from yourself76,057,000
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100