AHIJKLMNOPQRSTUVWXYZAAABAC
1
Revenue
2
Q3Q4
4
ClientJul '21Aug '21Sep '21Oct '21Nov '21Dec '21
5
Museum of Peace & Quiet$12,000
6
Goods For The Study$9,000
7
Kindred$10,000
8
Dyson$25,000
9
10
11
12
13
14
15
16
Monthly Revenue$12,000$19,000$0$25,000$0$0
17
Average Monthly — YTD$11,000$12,000$10,667$12,100$11,000$10,083
19
Quarterly Revenue$31,000$25,000
20
Total Revenue — YTD$77,000$96,000$96,000$121,000$121,000$121,000
22
23
Goals
24
< $6,610 (Baseline)
25
$6,610 (Baseline)
26
$8,722 (Baseline + Flat Savings)
27
$8,722 (Baseline + 25% Savings)
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103