Exercise 3: Development Finance
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
Blue fields can be modified
3
4
Revenue
5
Number of units to be built
6
Average sales price of new units
7
0
8
9
Cost
10
Investor return10%
11
Sub-total return0
12
13
Parking spaces (number)
14
Cost per space$10,000
15
Sub-total parking$0
16
Number of storeys
17
Land cost (per sfd)$700,000346
18
Number of units to be built
19
Sub-total land cost$0000
20
21
Demolition/construction/development
$100,000
22
Sub-total$0
23
24
Development charges$10,000
25
Sub-total$0
26
27
Balance
28
Profit$0
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1