ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMAN
1
Current Budget Deficit $684,191.80Threshold Actual Deficit$914,468Current Budget Draft
[Incomplete]DSA 2024 Draft Operational + Committees Budget for B&F
2
3
Cut OptionsEnter NPC Preferences Here
4
CategoryLine ItemTotal CutRemaining FundsThresholdAlexAhmedAmyAronAshikCaraColleenEvanFrancesJohnLauraLuisaKristinMeganRashadRenéeRoseSam
5
Printing + Copying Printing Democratic Left (-25%)$12,000.00$36,000.0060.71%AbstainApproveDisapproveDisapproveApproveApproveApproveApproveApproveDisapproveAbstainApproveAbstainDisapproveDisapproveApproveApproveDisapprove
6
Printing + Copying Printing Democratic Left (-50%)$24,000.00$24,000.0060.71%AbstainApproveDisapproveDisapproveApproveApproveApproveApproveApproveDisapproveAbstainApproveAbstainDisapproveDisapproveApproveApproveDisapprove
7
Printing + Copying Printing Democratic Left (-75%)$36,000.00$12,000.0060.71%AbstainApproveDisapproveDisapproveApproveApproveApproveApproveApproveDisapproveAbstainApproveAbstainDisapproveDisapproveApproveApproveDisapprove
8
Printing + Copying Printing Democratic Left (-100%)$48,000.00$0.0060.71%AbstainApproveDisapproveDisapproveApproveApproveApproveApproveApproveDisapproveAbstainApproveAbstainDisapproveDisapproveApproveApproveDisapprove
9
10
PostageDemocratic Left (-25%)$13,238.75$39,716.2560.71%AbstainApproveDisapproveDisapproveApproveApproveApproveApproveApproveDisapproveAbstainApproveAbstainDisapproveDisapproveApproveApproveDisapprove
11
PostageDemocratic Left (-50%)$26,477.50$26,477.5060.71%AbstainApproveDisapproveDisapproveApproveApproveApproveApproveApproveDisapproveAbstainApproveAbstainDisapproveDisapproveApproveApproveDisapprove
12
PostageDemocratic Left (-75%)$39,716.25$13,238.7560.71%AbstainApproveDisapproveDisapproveApproveApproveApproveApproveApproveDisapproveAbstainApproveAbstainDisapproveDisapproveApproveApproveDisapprove
13
PostageDemocratic Left (-100%)$52,955.00$0.0060.71%AbstainApproveDisapproveDisapproveApproveApproveApproveApproveApproveDisapproveAbstainApproveAbstainDisapproveDisapproveApproveApproveDisapprove
14
15
Shipping & PostageOps Dept Postage (-25%)$35,750.00$107,250.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
16
Shipping & PostageOps Dept Postage (-50%)$71,500.00$71,500.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
17
Shipping & PostageOps Dept Postage (-75%)$107,250.00$35,750.0018.18%DisapproveAbstainDisapproveDisapproveApproveAbstainAbstainDisapproveApproveDisapproveDisapproveAbstainDisapproveDisapproveDisapproveAbstainAbstainDisapprove
18
Shipping & PostageOps Dept Postage (-100%)$143,000.00$0.000.00%DisapproveAbstainDisapproveDisapproveAbstainDisapproveAbstainDisapproveAbstainDisapproveDisapproveAbstainDisapproveDisapproveDisapproveAbstainAbstainDisapprove
19
20
Swag (Paraphenalia)Merchandise (-25%)$11,937.50$35,812.5041.94%DisapproveDisapproveAbstainAbstainApproveApproveApproveApproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
21
Swag (Paraphenalia)Merchandise (-50%)$23,875.00$23,875.0041.94%DisapproveDisapproveAbstainAbstainApproveApproveApproveApproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
22
Swag (Paraphenalia)Merchandise (-75%)$35,812.50$11,937.500.00%DisapproveDisapproveDisapproveDisapproveDisapproveDisapproveAbstainDisapproveAbstainDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveAbstainAbstainDisapprove
23
Swag (Paraphenalia)Merchandise (-100%)$47,750.00$0.000.00%DisapproveDisapproveDisapproveDisapproveDisapproveDisapproveAbstainDisapproveAbstainDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveAbstainAbstainDisapprove
24
25
StipendsYDSA NCC Stipends (-25%)$20,250.00$60,750.0035.29%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
26
StipendsYDSA NCC Stipends (-50%)$40,500.00$40,500.0035.29%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
27
StipendsYDSA NCC Stipends (-75%)$60,750.00$20,250.0015.38%DisapproveDisapproveDisapproveDisapproveAbstainAbstainApproveDisapproveAbstainDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveAbstainDisapprove
28
StipendsYDSA NCC Stipends (-100%)$81,000.00$0.0015.38%DisapproveDisapproveDisapproveDisapproveAbstainAbstainApproveDisapproveAbstainDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveAbstainDisapprove
29
30
StipendsYDSA Priority Committee Stipends (-25%)$1,837.50$5,512.5035.29%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
31
StipendsYDSA Priority Committee Stipends (-50%)$3,675.00$3,675.0035.29%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
32
StipendsYDSA Priority Committee Stipends (-75%)$5,512.50$1,837.5035.29%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
33
StipendsYDSA Priority Committee Stipends (-100%)$7,350.00$0.0035.29%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
34
35
StipendsYDSA NCC Stipends - Starting in July (-25%)$13,500.00$40,500.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
36
StipendsYDSA NCC Stipends - Starting in July (-50%)$27,000.00$27,000.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
37
StipendsYDSA NCC Stipends - Starting in July (-75%) $40,500.00$13,500.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
38
StipendsYDSA NCC Stipends - Starting in July (-100%)$54,000.00$0.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
39
40
Dues Share10% Dues Share Reduction$83,955.20$755,576.8035.29%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
41
Dues Share20% Dues Share Reduction$167,910.40$671,621.6017.65%DisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveDisapproveDisapprove
42
Dues Share30% Dues Share Reduction$251,865.60$587,666.400.00%DisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapprove
43
Dues Share40% Dues Share Reduction$335,820.80$0.000.00%DisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapprove
44
45
StipendsNPC SC Stipend (-25%)$12,000.00$32,000.0052.94%DisapproveApproveDisapproveApproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
46
StipendsNPC SC Stipend (-50%)$24,000.00$20,000.0052.94%DisapproveApproveDisapproveApproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
47
StipendsNPC SC Stipend (-75%)$36,000.00$8,000.0052.94%DisapproveApproveDisapproveApproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
48
StipendsNPC SC Stipend (-100%)$44,000.00$0.0052.94%DisapproveApproveDisapproveApproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
49
50
StipendsYDSA SC Stipend (-25%)$6,000.00$16,000.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
51
StipendsYDSA SC Stipend (-50%)$12,000.00$10,000.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
52
StipendsYDSA SC Stipend (-75%)$18,000.00$4,000.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
53
StipendsYDSA SC Stipend (-100%)$22,000.00$0.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
54
55
Co-ChairsCo-Chair Salary x2 (-14.5%)$16,538.00$97,519.0052.94%DisapproveApproveDisapproveApproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
56
Co-ChairsCo-Chair Salary x2 (-29%)$33,077.00$80,980.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
57
Co-ChairsCo-Chair Salary x2 (-43%)$49,045.00$65,012.0035.29%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
58
Co-ChairsCo-Chair Salary x2 (-58%)$66,153.00$47,904.0035.29%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
59
Co-ChairsCo-Chair Salary x2 (-72%)$82,121.00$31,936.0035.29%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
60
Co-ChairsCo-Chair Salary x2 (-87%)$99,230.00$14,827.0035.29%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
61
Co-ChairsCo-Chair Salary x2 (-100%)$114,057.00$0.0035.29%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
62
63
Co-ChairsCo-Chair Travel & Etc x2 (-25%)$17,292.08$51,876.2594.12%ApproveApproveApproveApproveApproveApproveApproveApproveApproveApproveApproveApproveDisapproveApproveApproveApproveApproveApprove
64
Co-ChairsCo-Chair Travel & Etc x2 (-50%)$34,584.17$34,584.1694.12%ApproveApproveApproveApproveApproveApproveApproveApproveApproveApproveApproveApproveDisapproveApproveApproveApproveApproveApprove
65
Co-ChairsCo-Chair Travel & Etc x2 (-75%)$51,876.25$17,292.0882.35%ApproveApproveDisapproveApproveApproveApproveApproveApproveApproveApproveApproveApproveDisapproveApproveDisapproveApproveApproveApprove
66
Co-ChairsCo-Chair Travel & Etc x2 (-100%)$69,168.33$0.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
67
68
CommitteesNational Labor Commission Phone/TextBanks (-9.36%)$750.00$7,250.0056.25%DisapproveApproveApproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
69
CommitteesNational Labor Commission Phone/TextBanks (-18.8%)$1,504.00$6,496.0056.25%DisapproveApproveApproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
70
CommitteesNational Labor Commission Phone/TextBanks (-28.1%)$2,240.00$5,760.0053.13%DisapproveApproveDisapproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
71
CommitteesNational Labor Commission Phone/TextBanks (-37.5%)$3,000.00$5,000.0053.13%DisapproveApproveDisapproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
72
73
CommitteesNational Electoral Commission Phone/TextBanks (-10%)$2,000.00$18,000.0056.25%DisapproveApproveApproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
74
CommitteesNational Electoral Commission Phone/TextBanks (-15%)$3,000.00$17,000.0056.25%DisapproveApproveApproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
75
CommitteesNational Electoral Commission Phone/TextBanks (-20%)$4,000.00$16,000.0053.13%DisapproveApproveDisapproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
76
CommitteesNational Electoral Commission Phone/TextBanks (-25%)$5,000.00$15,000.0053.13%DisapproveApproveDisapproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
77
78
CommitteesAll Committee Swag (-20%)$3,992.75$11,978.2575.00%DisapproveApproveAbstainApproveApproveApproveApproveApproveApproveApproveDisapproveApproveDisapproveApproveDisapproveApproveApproveApprove
79
CommitteesAll Committee Swag (-60%)$7,985.50$7,985.5075.00%DisapproveApproveAbstainApproveApproveApproveApproveApproveApproveApproveDisapproveApproveDisapproveApproveDisapproveApproveApproveApprove
80
CommitteesAll Committee Swag (-80%)$11,978.25$3,992.7547.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
81
CommitteesAll Committee Swag (-100%)$15,971.00$0.0047.06%DisapproveApproveDisapproveDisapproveApproveApproveApproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
82
83
CommitteesAll Committee Grants (-20%)$28,750.00$86,250.0052.94%DisapproveApproveDisapproveApproveApproveApproveApproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveApproveDisapprove
84
CommitteesAll Committee Grants(-60%)$57,500.00$57,500.0035.29%DisapproveApproveDisapproveDisapproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveApproveDisapprove
85
CommitteesAll Committee Grants (-80%)$86,250.00$28,750.0035.29%DisapproveApproveDisapproveDisapproveApproveApproveDisapproveDisapproveApproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveApproveDisapprove
86
CommitteesAll Committee Grants (-100%)$115,000.00$0.0017.65%DisapproveDisapproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveDisapprove
87
88
CommitteesMatching Funds Grants (Round 2) (-20%)$10,625.00$31,875.0036.36%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
89
CommitteesMatching Funds Grants (Round 2) (-60%)$21,250.00$21,250.0036.36%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
90
CommitteesMatching Funds Grants (Round 2) (-80%)$31,875.00$10,625.0036.36%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
91
CommitteesMatching Funds Grants (Round 2) (-100%)$42,500.00$0.0036.36%DisapproveDisapproveDisapproveDisapproveApproveApproveApproveApproveDisapproveDisapproveDisapproveDisapproveDisapproveDisapproveApproveApproveDisapprove
92
93
94
95
96
97
98
99
100