A | B | C | D | E | F | G | |
---|---|---|---|---|---|---|---|
1 | |||||||
2 | Easy Microfinance Loan repayment calculator | ||||||
3 | |||||||
4 | Loan features | ||||||
5 | Fill in loan amount: | MMK 200,000 | |||||
6 | Choose your duration: | 12 | |||||
8 | Monthly interest rate (declining balance) | 2.50% | |||||
9 | Administrative fees for this loan (2%) | MMK 4,000 | |||||
10 | |||||||
11 | Month | Outstanding Amount | Principal | Interest | Instalment | ||
12 | 1 | 200,000 | 16,667 | 5,000 | 21,667 | ||
13 | 2 | 183,333 | 16,667 | 4,583 | 21,250 | ||
14 | 3 | 166,667 | 16,667 | 4,167 | 20,833 | ||
15 | 4 | 150,000 | 16,667 | 3,750 | 20,417 | ||
16 | 5 | 133,333 | 16,667 | 2,500 | 52,500 | ||
17 | 6 | 116,667 | 16,667 | 2,917 | 19,583 | ||
18 | 7 | 100,000 | 16,667 | 2,500 | 19,167 | ||
19 | 8 | 83,333 | 16,667 | 2,083 | 18,750 | ||
20 | 9 | 66,667 | 16,667 | 1,667 | 18,333 | ||
21 | 10 | 50,000 | 16,667 | 1,250 | 17,917 | ||
22 | 11 | 33,333 | 16,667 | 833 | 17,500 | ||
23 | 12 | 16,667 | 16,667 | 417 | 17,083 | ||
24 | 13 | 0 | 0 | 0 | 0 | ||
25 | 14 | 0 | 0 | 0 | 0 | ||
26 | 15 | 0 | 0 | 0 | 0 | ||
27 | 16 | 0 | 0 | 0 | 0 | ||
28 | 17 | 0 | 0 | 0 | 0 | ||
29 | 18 | 0 | 0 | 0 | 0 | ||
30 | 19 | 0 | 0 | 0 | 0 | ||
31 | 20 | 0 | 0 | 0 | 0 | ||
32 | 21 | 0 | 0 | 0 | 0 | ||
33 | 22 | 0 | 0 | 0 | 0 | ||
34 | 23 | 0 | 0 | 0 | 0 | ||
35 | 24 | 0 | 0 | 0 | 0 | ||
36 | TOTAL | MMK 200,000 | MMK 31,667 | MMK 265,000 | |||
37 | |||||||
38 | |||||||
39 | BACK TO EASY.COM.MM | ||||||
40 |