| A | B | C | D | E | F | G | H | I | K | L | M | N | O | P | Q | T | U | V | W | X | Y | Z | AA | AB | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||||||||||||||||||
2 | SALES REPORT | MTD | YTD | ||||||||||||||||||||||
3 | PERIODE 1 - 31 AGUSTUS 2022 | A. SALES HARIAN | |||||||||||||||||||||||
4 | (dalam rupiah) | ||||||||||||||||||||||||
5 | |||||||||||||||||||||||||
6 | TANGGAL | OMZET | TARGET | SELISIH (+/-) | AKUMULASI SEKARANG | TGL | SALES AGT 2022 | TARGET AGT 2022 | S/T | SALES AGT 2021 | GROWTH | TGL | SALES 1 JAN - TODAY (2022) | SALES 1 JAN - TODAY (2021) | GROWTH | ||||||||||
7 | NIBRAS | ALNITA | HAITWO | NIBRAS HIJAB | YOUTH INSPIRE | TOTAL | |||||||||||||||||||
8 | 1-Aug | Rp 22,000,000 | Rp 1,000,000 | Rp 3,000,000 | Rp 4,000,000 | Rp 400,000 | Rp 30,400,000 | Rp 21,644,175 | Rp 8,755,825 | Rp 8,755,825 | Rp 30,400,000 | 1 | 30,400,000 | Rp 21,644,175 | 140.45% | Rp 30,000,000 | 1.33% | 1 | Rp 12,239,961,837 | Rp 10,030,000,000 | 22.03% | ||||
9 | 2-Aug | Rp 15,000,000 | Rp 4,000,000 | Rp 4,000,000 | Rp 500,000 | Rp 2,000,000 | Rp 25,500,000 | Rp 21,644,175 | Rp 3,855,825 | Rp 12,611,650 | Rp 55,900,000 | 2 | 25,500,000 | Rp 21,644,175 | 129.13% | Rp 30,000,000 | -6.83% | 2 | Rp 12,265,461,837 | Rp 10,060,000,000 | 21.92% | ||||
10 | 3-Aug | Rp 14,000,000 | Rp 2,000,000 | Rp - | Rp 200,000 | Rp 150,000 | Rp 16,350,000 | Rp 21,644,175 | Rp (5,294,175) | Rp 7,317,475 | Rp 72,250,000 | 3 | 16,350,000 | Rp 21,644,175 | 111.27% | 20.42% | 3 | Rp 12,281,811,837 | Rp 10,060,000,000 | 22.09% | |||||
11 | 4-Aug | Rp 11,350,000 | Rp 1,500,000 | Rp 2,000,000 | Rp 200,000 | Rp 79,000 | Rp 15,129,000 | Rp 21,644,175 | Rp (6,515,175) | Rp 802,301 | Rp 87,379,000 | 4 | 15,129,000 | Rp 21,644,175 | 100.93% | Rp 30,000,000 | -2.91% | 4 | Rp 12,296,940,837 | Rp 10,090,000,000 | 21.87% | ||||
12 | 5-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (20,841,874) | Rp 87,379,000 | 5 | - | Rp 21,644,175 | 80.74% | Rp 30,000,000 | -27.18% | 5 | Rp 12,296,940,837 | Rp 10,120,000,000 | 21.51% | ||||
13 | 6-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (42,486,049) | Rp 87,379,000 | 6 | - | Rp 21,644,175 | 67.28% | Rp 30,000,000 | -41.75% | 6 | Rp 12,296,940,837 | Rp 10,150,000,000 | 21.15% | ||||
14 | 7-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp (42,486,049) | Rp 87,379,000 | 7 | - | Rp - | 67.28% | Rp 30,000,000 | -51.46% | 7 | Rp 12,296,940,837 | Rp 10,180,000,000 | 20.80% | ||||
15 | 8-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (64,130,224) | Rp 87,379,000 | 8 | - | Rp 21,644,175 | 57.67% | Rp 30,000,000 | -58.39% | 8 | Rp 12,296,940,837 | Rp 10,210,000,000 | 20.44% | ||||
16 | 9-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (85,774,399) | Rp 87,379,000 | 9 | - | Rp 21,644,175 | 50.46% | Rp 30,000,000 | -63.59% | 9 | Rp 12,296,940,837 | Rp 10,240,000,000 | 20.09% | ||||
17 | 10-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (107,418,574) | Rp 87,379,000 | 10 | - | Rp 21,644,175 | 44.86% | -63.59% | 10 | Rp 12,296,940,837 | Rp 10,240,000,000 | 20.09% | |||||
18 | 11-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (129,062,748) | Rp 87,379,000 | 11 | - | Rp 21,644,175 | 40.37% | Rp 30,000,000 | -67.64% | 11 | Rp 12,296,940,837 | Rp 10,270,000,000 | 19.74% | ||||
19 | 12-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (150,706,923) | Rp 87,379,000 | 12 | - | Rp 21,644,175 | 36.70% | Rp 30,000,000 | -70.87% | 12 | Rp 12,296,940,837 | Rp 10,300,000,000 | 19.39% | ||||
20 | 13-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (172,351,098) | Rp 87,379,000 | 13 | - | Rp 21,644,175 | 33.64% | Rp 30,000,000 | -73.52% | 13 | Rp 12,296,940,837 | Rp 10,330,000,000 | 19.04% | ||||
21 | 14-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp (172,351,098) | Rp 87,379,000 | 14 | - | Rp - | 33.64% | Rp 30,000,000 | -75.73% | 14 | Rp 12,296,940,837 | Rp 10,360,000,000 | 18.70% | ||||
22 | 15-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (193,995,273) | Rp 87,379,000 | 15 | - | Rp 21,644,175 | 31.05% | Rp 30,000,000 | -77.60% | 15 | Rp 12,296,940,837 | Rp 10,390,000,000 | 18.35% | ||||
23 | 16-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (215,639,448) | Rp 87,379,000 | 16 | - | Rp 21,644,175 | 28.84% | Rp 30,000,000 | -79.20% | 16 | Rp 12,296,940,837 | Rp 10,420,000,000 | 18.01% | ||||
24 | 17-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp (215,639,448) | Rp 87,379,000 | 17 | - | Rp - | 28.84% | -79.20% | 17 | Rp 12,296,940,837 | Rp 10,420,000,000 | 18.01% | |||||
25 | 18-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (237,283,623) | Rp 87,379,000 | 18 | - | Rp 21,644,175 | 26.91% | Rp 30,000,000 | -80.58% | 18 | Rp 12,296,940,837 | Rp 10,450,000,000 | 17.67% | ||||
26 | 19-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (258,927,797) | Rp 87,379,000 | 19 | - | Rp 21,644,175 | 25.23% | Rp 30,000,000 | -81.80% | 19 | Rp 12,296,940,837 | Rp 10,480,000,000 | 17.34% | ||||
27 | 20-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (280,571,972) | Rp 87,379,000 | 20 | - | Rp 21,644,175 | 23.75% | Rp 30,000,000 | -82.87% | 20 | Rp 12,296,940,837 | Rp 10,510,000,000 | 17.00% | ||||
28 | 21-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp (280,571,972) | Rp 87,379,000 | 21 | - | Rp - | 23.75% | Rp 30,000,000 | -83.82% | 21 | Rp 12,296,940,837 | Rp 10,540,000,000 | 16.67% | ||||
29 | 22-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (302,216,147) | Rp 87,379,000 | 22 | - | Rp 21,644,175 | 22.43% | Rp 30,000,000 | -84.67% | 22 | Rp 12,296,940,837 | Rp 10,570,000,000 | 16.34% | ||||
30 | 23-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (323,860,322) | Rp 87,379,000 | 23 | - | Rp 21,644,175 | 21.25% | Rp 30,000,000 | -85.44% | 23 | Rp 12,296,940,837 | Rp 10,600,000,000 | 16.01% | ||||
31 | 24-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (345,504,497) | Rp 87,379,000 | 24 | - | Rp 21,644,175 | 20.19% | -85.44% | 24 | Rp 12,296,940,837 | Rp 10,600,000,000 | 16.01% | |||||
32 | 25-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (367,148,672) | Rp 87,379,000 | 25 | - | Rp 21,644,175 | 19.22% | Rp 30,000,000 | -86.13% | 25 | Rp 12,296,940,837 | Rp 10,630,000,000 | 15.68% | ||||
33 | 26-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (388,792,847) | Rp 87,379,000 | 26 | - | Rp 21,644,175 | 18.35% | Rp 30,000,000 | -86.76% | 26 | Rp 12,296,940,837 | Rp 10,660,000,000 | 15.36% | ||||
34 | 27-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (410,437,021) | Rp 87,379,000 | 27 | - | Rp 21,644,175 | 17.55% | Rp 30,000,000 | -87.34% | 27 | Rp 12,296,940,837 | Rp 10,690,000,000 | 15.03% | ||||
35 | 28-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp (410,437,021) | Rp 87,379,000 | 28 | - | Rp - | 17.55% | Rp 30,000,000 | -87.86% | 28 | Rp 12,296,940,837 | Rp 10,720,000,000 | 14.71% | ||||
36 | 29-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (432,081,196) | Rp 87,379,000 | 29 | - | Rp 21,644,175 | 16.82% | Rp 30,000,000 | -88.35% | 29 | Rp 12,296,940,837 | Rp 10,750,000,000 | 14.39% | ||||
37 | 30-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (453,725,371) | Rp 87,379,000 | 30 | - | Rp 21,644,175 | 16.15% | Rp 30,000,000 | -88.80% | 30 | Rp 12,296,940,837 | Rp 10,780,000,000 | 14.07% | ||||
38 | 31-Aug | Rp - | Rp - | Rp - | Rp - | Rp - | Rp - | Rp 21,644,175 | Rp (21,644,175) | Rp (475,369,546) | Rp 87,379,000 | 31 | - | Rp 21,644,175 | 15.53% | Rp 30,000,000 | -89.21% | 31 | Rp 12,296,940,837 | Rp 10,810,000,000 | 13.76% | ||||
39 | TOTAL | Rp 62,350,000 | Rp 8,500,000 | Rp 9,000,000 | Rp 4,900,000 | Rp 2,629,000 | Rp 87,379,000 | Rp 562,748,546 | Rp 87,379,000 | Rp 562,748,546 | Rp 810,000,000 | -89.21% | |||||||||||||
40 | |||||||||||||||||||||||||
41 | TARGET | Rp 281,374,273 | Rp 84,412,282 | Rp 84,412,282 | Rp 56,274,855 | Rp 56,274,855 | Rp 562,748,546 | Rp 12,209,561,837 | Rp 10,000,000,000 | ||||||||||||||||
42 | S/T | 22.16% | 10.07% | 10.66% | 8.71% | 4.67% | 15.53% | ||||||||||||||||||
43 | |||||||||||||||||||||||||
44 | 281,374,273 | 84,412,282 | 84,412,282 | 56,274,855 | 56,274,855 | 281,374,273 | 562,748,546 | ||||||||||||||||||
45 | 50% | 15% | 15% | 10% | 10% | 50% | |||||||||||||||||||
46 | |||||||||||||||||||||||||
47 | |||||||||||||||||||||||||
48 | |||||||||||||||||||||||||
49 | |||||||||||||||||||||||||
50 | |||||||||||||||||||||||||
51 | |||||||||||||||||||||||||
52 | |||||||||||||||||||||||||
53 | |||||||||||||||||||||||||
54 | |||||||||||||||||||||||||
55 | |||||||||||||||||||||||||
56 | |||||||||||||||||||||||||
57 | |||||||||||||||||||||||||
58 | |||||||||||||||||||||||||
59 | |||||||||||||||||||||||||
60 | |||||||||||||||||||||||||
61 | |||||||||||||||||||||||||
62 | |||||||||||||||||||||||||
63 | |||||||||||||||||||||||||
64 | |||||||||||||||||||||||||
65 | |||||||||||||||||||||||||
66 | |||||||||||||||||||||||||
67 | |||||||||||||||||||||||||
68 | |||||||||||||||||||||||||
69 | |||||||||||||||||||||||||
70 | |||||||||||||||||||||||||
71 | |||||||||||||||||||||||||
72 | |||||||||||||||||||||||||
73 | |||||||||||||||||||||||||
74 | |||||||||||||||||||||||||
75 | |||||||||||||||||||||||||
76 | |||||||||||||||||||||||||
77 | |||||||||||||||||||||||||
78 | |||||||||||||||||||||||||
79 | |||||||||||||||||||||||||
80 | |||||||||||||||||||||||||
81 | |||||||||||||||||||||||||
82 | |||||||||||||||||||||||||
83 | |||||||||||||||||||||||||
84 | |||||||||||||||||||||||||
85 | |||||||||||||||||||||||||
86 | |||||||||||||||||||||||||
87 | |||||||||||||||||||||||||
88 | |||||||||||||||||||||||||
89 | |||||||||||||||||||||||||
90 | |||||||||||||||||||||||||
91 | |||||||||||||||||||||||||
92 | |||||||||||||||||||||||||
93 | |||||||||||||||||||||||||
94 | |||||||||||||||||||||||||
95 | |||||||||||||||||||||||||
96 | |||||||||||||||||||||||||
97 | |||||||||||||||||||||||||
98 | |||||||||||||||||||||||||
99 | |||||||||||||||||||||||||
100 | |||||||||||||||||||||||||