Solar
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQ
1
Anything in blue is an input. You can change these to try different 'What Ifs'
Anything in yellow is derived. Do not change these
2
3
InputsDerived
4
Cost$3,500.00
The total cost of the system
5
Use in Day11
The solar power that is directly used at time of generation
Export10Kw/h
The solar power kws not used and sent back to the grid
6
Generate21
The average kws that are generated per day over the whole year
Net Usage13.29Kw/h
The average daily power imported from the grid
7
Daily Usage24.29
The current average usage per day over the whole year
Yearly Usage4854.1725Kw/h
The yearly usage imported from the grid with solar panels
8
Days365.25
9
10
Origin e-Saver - pre solar
24.4618128.03781000$2,170.23$467.66$217.02$0.00$0.00$2,420.87$605.22$0.000.000.00
11
12
SuppliersTariff 11Daily Supply ChargeUsage Discount %Total Bill Discount %Export Sale PriceYearly Tariff 11 CostYearly Supply ChargeUsage DiscountBill DiscountExport RevenueCostDiffQuartly CostSavingsPayback Yrs% Ret
13
Origin e-Saver24.4618128.03781000.06$1,187.42$467.66$118.74$0.00$219.15$1,317.18$0.00$329.30$1,103.683.1731.53
14
Diamond24.462128.03660.08$1,187.43$467.65$99.30$292.20$1,263.57$53.61$315.89$1,157.293.0233.07
15
Origin e-Saver Bill27.915891.75541000.06$1,355.08$335.14$135.51$0.00$219.15$1,335.56-$18.38$333.89$1,085.313.2231.01
16
Click 6 1526.698155.5840150.06$1,295.97$568.27$279.64$219.15$1,365.45-$48.27$341.36$1,055.413.3230.15
17
Lumo25.853390.6538000.06$1,254.96$331.11$0.00$219.15$1,366.93-$49.74$341.73$1,053.943.3230.11
18
Click 7 1027.196155.584070.1$1,320.14$568.27$132.19$365.25$1,390.97-$73.79$347.74$1,029.893.4029.43
19
Diamond27.91691.755000.08$1,355.09$335.14$0.00$292.20$1,398.03-$80.84$349.51$1,022.843.4229.22
20
Click 5 1127.946155.584050.11$1,356.55$568.27$96.24$401.78$1,426.80-$109.62$356.70$994.073.5228.40
21
Power Direct24.453135.456000.06$1,186.99$494.75$0.00$219.15$1,462.59-$145.41$365.65$958.273.6527.38
22
23
Current24.4618128.03781000.066031161558$136.50$122.85
24
3321042710$42.60
25
20/08/201519/10/201560$76.82$157.07$235.60
Loading...
 
 
 
Click
Sheet4
Urn
Solar Power System Ret
Solar Power System Ret 55
Meter Readings