| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | ||||||||||||||||||||||||||
2 | WASDAL PENDAPATAN DANA PNBP YANG BERSUMBER DARI KAPITASI FKTP JAJARAN KESDAM IM TA 2024 | WASDAL PENGGUNAAN DANA PNBP YANGERSUMBER DARI KAPITASI FKTP JAJARAN KESDAM IM TA 2025 | ||||||||||||||||||||||||
3 | ||||||||||||||||||||||||||
4 | NO | SATUAN | PNBP KESDAM IM TA. 2024 | NO | SATUAN | |||||||||||||||||||||
5 | ||||||||||||||||||||||||||
6 | ||||||||||||||||||||||||||
7 | s.d JANUARI | s.d FEBRUARI | s.d MARET | s.d APRIL | s.d MEI | s.d JUNI | s.d JULI | s.d AGUSTUS | s.d SEPTEMBER | s.d OKTOBER | s.d NOVEMBER | s.d DESEMBER | ||||||||||||||
8 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 1 | 2 | ||||||||||
9 | PROYEKSI PNBP KESDAM IM | 2.763.981.774 | 3.233.152.369 | 5.192.829.442 | 6.836.126.252 | 8.189.594.235 | 10.902.701.684 | 11.408.371.962 | 12.964.297.528 | 14.783.295.409 | ||||||||||||||||
10 | A | RS MELABOH | 2.300.846.700 | 2.303.954.700 | 3.795.528.000 | 4.971.477.200 | 5.856.714.700 | 8.098.698.600 | 8.132.654.600 | 9.219.581.200 | 10.432.024.600 | |||||||||||||||
11 | ||||||||||||||||||||||||||
12 | B | FKTP JAJARAN KESDAM IM | 463.135.074 | 929.197.669 | 1.397.301.442 | 1.864.649.052 | 2.332.879.535 | 2.804.003.084 | 3.275.717.362 | 3.744.716.328 | 4.351.270.809 | 220.547.927 | 219.779.734 | 156.026.595 | ||||||||||||
13 | FKTP WILAYAH BANDA ACEH | 182.906.033 | 366.570.540 | 550.385.456 | 734.176.238 | 917.249.117 | 1.101.650.325 | 1.286.148.245 | 1.466.461.868 | 1.785.169.005 | 0 | 0 | 0 | |||||||||||||
14 | 1 | FKTP Iskandar Muda | 70.223.933 | 140.968.633 | 211.997.569 | 283.533.739 | 354.642.835 | 426.197.227 | 497.906.235 | 563.935.977 | 707.004.526 | 1 | FKTP Iskandar Muda | |||||||||||||
15 | 2 | FKTP Sanggamara | 61.510.712 | 123.259.684 | 185.020.053 | 246.427.319 | 307.542.437 | 369.702.412 | 431.285.198 | 493.840.410 | 618.093.476 | 2 | FKTP Sanggamara | |||||||||||||
16 | 3 | FKTP Mata Ie | 29.850.053 | 59.625.080 | 89.190.308 | 118.757.272 | 148.255.477 | 177.638.857 | 207.184.933 | 236.902.357 | 266.529.317 | 3 | FKTP Mata Ie | |||||||||||||
17 | 6 | FKTP Yudhistira Medika | 11.439.171 | 22.983.075 | 34.506.680 | 45.868.296 | 57.304.518 | 68.691.267 | 80.065.407 | 91.703.058 | 103.391.388 | 6 | FKTP Yudhistira Medika | |||||||||||||
18 | 5 | FKTP Yonzipur 16/DA | 9.882.164 | 19.734.068 | 29.670.846 | 39.589.612 | 49.503.850 | 59.420.562 | 69.706.472 | 80.080.066 | 90.150.298 | 5 | FKTP Yonzipur 16/DA | |||||||||||||
19 | ||||||||||||||||||||||||||
20 | FKTP JAJARAN DENKES MEULABOH | 59.723.549 | 119.145.952 | 178.151.077 | 237.123.288 | 297.500.533 | 358.233.156 | 418.812.482 | 479.792.517 | 540.844.706 | 0 | 0 | 0 | |||||||||||||
21 | 15 | FKTP Denkesyah IM 04.02 Mbo | 15.094.200 | 30.377.447 | 45.725.192 | 60.959.519 | 76.251.944 | 91.532.648 | 106.751.528 | 121.981.964 | 137.463.035 | 15 | FKTP Denkesyah IM 04.02 Mbo | |||||||||||||
22 | 16 | FKTP Tonkes Yonif 116/GS | 11.086.164 | 22.051.019 | 32.864.491 | 43.657.333 | 54.358.865 | 64.959.956 | 75.514.236 | 86.222.276 | 96.899.338 | 16 | FKTP Tonkes Yonif 116/GS | |||||||||||||
23 | 17 | FKTP Poskes IM 10.02 Abdya | 5.302.017 | 10.551.294 | 15.756.010 | 20.930.431 | 26.117.461 | 31.298.469 | 36.484.389 | 41.757.789 | 46.964.625 | 17 | FKTP Poskes IM 10.02 Abdya | |||||||||||||
24 | 18 | FKTP Poskes IM 10.05 Tapaktuan | 10.347.282 | 20.614.616 | 30.746.072 | 41.011.693 | 51.563.065 | 62.592.407 | 73.620.687 | 84.758.735 | 95.891.591 | 18 | FKTP Poskes IM 10.05 Tapaktuan | |||||||||||||
25 | 20 | FKTP Tonkes Yonif 115/ML | 13.977.442 | 27.807.986 | 41.533.418 | 55.232.018 | 69.669.064 | 84.085.034 | 98.459.804 | 112.878.299 | 127.268.129 | 20 | FKTP Tonkes Yonif 115/ML | |||||||||||||
26 | 21 | FKTP Kartika IM 10.01 | 3.916.444 | 7.743.590 | 11.525.894 | 15.332.294 | 19.540.134 | 23.764.642 | 27.981.838 | 32.193.454 | 36.357.988 | 21 | FKTP Kartika IM 10.01 | |||||||||||||
27 | ||||||||||||||||||||||||||
28 | FKTP JAJARAN DENKES LSW | 220.505.492 | 443.481.177 | 668.764.909 | 893.349.526 | 1.118.129.885 | 1.344.119.603 | 1.570.756.635 | 1.798.461.943 | 2.025.257.098 | 220.547.927 | 219.779.734 | 156.026.595 | |||||||||||||
29 | 4 | FKTP Yonkav 11/MSC | 5.713.262 | 11.417.597 | 17.174.438 | 22.863.828 | 28.614.196 | 34.450.852 | 40.365.684 | 46.426.026 | 52.465.958 | 4 | FKTP Yonkav 11/MSC | |||||||||||||
30 | 7 | FKTP Yudha Bhakti Sigli | 32.304.092 | 64.320.418 | 96.199.549 | 127.995.337 | 159.735.871 | 191.537.311 | 223.558.651 | 255.734.707 | 287.671.495 | 31.778.269 | 31.787.280 | 31.847.745 | 7 | FKTP Yudha Bhakti Sigli | ||||||||||
31 | 8 | FKTP Wira Bhakti Lhokseumawe | 64.103.209 | 126.105.640 | 190.587.562 | 254.700.214 | 318.663.925 | 383.420.225 | 448.870.965 | 514.281.333 | 579.589.133 | 64.716.530 | 64.341.540 | 64.259.118 | 8 | FKTP Wira Bhakti Lhokseumawe | ||||||||||
32 | 9 | FKTP Kodim 0111 / Bireuen | 29.552.673 | 58.827.333 | 88.139.073 | 117.378.007 | 146.701.884 | 176.067.038 | 205.276.749 | 234.666.655 | 263.983.894 | 29.193.216 | 29.211.352 | 9 | FKTP Kodim Bireuen | |||||||||||
33 | 10 | FKTP Brigif 25/Siwah | SIP OOF | 5.240.625 | 10.542.585 | 15.850.760 | 21.164.204 | 26.467.898 | 31.884.975 | 37.373.399 | 42.871.632 | 6.388.200 | 6.470.510 | 6.467.608 | 10 | FKTP Brigif 25/Siwah | ||||||||||
34 | 11 | FKTP Polkes IM 09.02 Langsa | 35.138.320 | 70.202.632 | 105.223.666 | 140.181.776 | 175.241.459 | 210.163.459 | 244.827.509 | 279.833.819 | 314.673.309 | 34.824.830 | 34.641.408 | 11 | FKTP Polkes IM 09.02 Langsa | |||||||||||
35 | 12 | FKTP Tonkes Yonif 111/KB | SATGAS | SATGAS | SATGAS | SATGAS | SATGAS | SATGAS | SATGAS | SATGAS | SATGAS | SATGAS | SATGAS | SATGAS | 12 | FKTP Tonkes Yonif 111/KB | ||||||||||
36 | 13 | FKTP Kodim 0106/Ateng | 25.915.240 | 51.871.240 | 77.622.380 | 103.283.660 | 128.971.784 | 154.736.712 | 180.489.607 | 206.481.585 | 232.247.505 | 25.641.890 | 25.534.545 | 25.616.019 | 13 | FKTP Kodim 0106/Ateng | ||||||||||
37 | 14 | FKTP Sepakat Segenap Kutacane | 19.911.936 | 39.808.672 | 59.744.827 | 79.730.447 | 99.789.257 | 120.066.377 | 140.275.276 | 160.421.136 | 180.488.688 | 20.047.250 | 19.968.504 | 19.913.063 | 14 | FKTP Sepakat Segenap Kutacane | ||||||||||
38 | 19 | FKTP Bhakti Musara | 7.866.760 | 15.687.020 | 23.530.829 | 31.365.497 | 39.247.305 | 47.209.731 | 55.207.219 | 63.243.283 | 71.265.484 | 7.957.742 | 7.824.595 | 7.923.042 | 19 | FKTP Bhakti Musara | ||||||||||
39 | ||||||||||||||||||||||||||
40 | ||||||||||||||||||||||||||
41 | JUMLAH | 1.389.405.222 | 2.787.593.007 | 4.191.904.326 | 5.593.947.156 | 6.998.638.605 | 8.412.009.252,00 | 9.827.152.086 | 11.234.148.984 | 13.053.812.427 | 661.643.781 | 659.339.202 | 468.079.785 | JUMLAH | ||||||||||||
42 | JUMLAH TOTAL | 3.690.251.922 | 5.091.547.707 | 7.987.432.326 | 10.565.424.356 | 12.855.353.305 | 16.510.707.852,00 | 17.959.806.686 | 20.453.730.184 | 23.485.837.027 | 661.643.781 | 659.339.202 | 468.079.785 | |||||||||||||
43 | ||||||||||||||||||||||||||
44 | SELISIH | 926.354.520 | 1.858.400.038 | 2.800.251.956 | 10.565.424.356 | 12.855.353.305 | 16.510.707.852,00 | 17.959.806.686 | 20.453.730.184 | 23.485.837.027 | 661.643.781 | 659.339.202 | 468.079.785 | |||||||||||||
45 | DATA SPAN | 2.763.897.402 | 3.233.147.669 | 5.187.180.370 | 0 | 0 | 0,00 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
46 | FKTP | 463.050.702 | 929.192.969 | 3.789.968.000 | 4,970,277,200 | |||||||||||||||||||||
47 | FKTL | 2.300.846.700 | 2.303.954.700 | 1.397.212.370 | 1,864,559,980 | |||||||||||||||||||||
48 | ||||||||||||||||||||||||||
49 | MP TAHAP I (SATU ) | 6.123.334.800 | 6.123.334.800 | |||||||||||||||||||||||
50 | MP TAHAP II (DUA ) | |||||||||||||||||||||||||
51 | MP TAHAP III(TIGA ) | |||||||||||||||||||||||||
52 | SELISIH MP DAN REALISASI PNBP | 2.890.187.131 | 936.154.430 | |||||||||||||||||||||||
53 | ||||||||||||||||||||||||||
54 | REALISASI BELANJA | 3.050.750.778 | ||||||||||||||||||||||||
55 | SISA MP | 3.072.584.022 | ||||||||||||||||||||||||
56 | ||||||||||||||||||||||||||
57 | NO | SATUAN | PROYEKSI PENERIMAAN PNBP KESDAM IM TA. 2024 | |||||||||||||||||||||||
58 | ||||||||||||||||||||||||||
59 | ||||||||||||||||||||||||||
60 | s.d JANUARI | s.d FEBRUARI | s.d MARET | s.d APRIL | s.d MEI | s.d JUNI | s.d JULI | s.d AGUSTUS | s.d SEPTEMBER | s.d OKTOBER | s.d NOVEMBER | s.d DESEMBER | ||||||||||||||
61 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | ||||||||||||
62 | PROYEKSI PNBP KESDAM IM | 2.763.981.774 | 3.233.152.369 | 5.192.829.442 | 11.073.427.214 | 8.189.594.235 | 10.902.701.684 | 11.408.371.962 | 12.964.297.228 | 15.873.701.135 | 17.553.349.612 | 19.233.007.100 | 21.077.595.553 | |||||||||||||
63 | A | RS MELABOH | 2.300.846.700 | 2.303.954.700 | 3.795.528.000 | 4.971.477.200 | 5.856.714.700 | 8.098.698.600 | 8.132.654.600 | 9.219.581.200 | 11.655.838.700 | 12.868.282.100 | 14.080.725.500 | 15.458.039.400 | ||||||||||||
64 | ||||||||||||||||||||||||||
65 | B | FKTP JAJARAN KESDAM IM | 463.135.074 | 929.197.669 | 1.397.301.442 | 6.101.950.014 | 2.332.879.535 | 2.804.003.084 | 3.275.717.362 | 3.744.716.028 | 4.217.862.435 | 4.685.067.512 | 5.152.281.600 | 5.619.556.153 | ||||||||||||
66 | FKTP WILAYAH BANDA ACEH | 182.906.033 | 366.570.540 | 550.385.456 | 4.971.477.200 | 917.249.117 | 1.101.650.325 | 1.286.148.245 | 1.466.461.868 | 1.651.760.931 | 1.835.068.664 | 2.018.376.397 | 2.201.684.130 | |||||||||||||
67 | 1 | FKTP Iskandar Muda | 70.223.933 | 140.968.633 | 211.997.569 | 283.533.739 | 354.642.835 | 426.197.227 | 497.906.235 | 563.935.977 | 635.382.976 | 705.874.973 | 776.366.970 | 846.858.967 | ||||||||||||
68 | 2 | FKTP Sanggamara | 61.510.712 | 123.259.684 | 185.020.053 | 246.427.319 | 307.542.437 | 369.702.412 | 431.285.198 | 493.840.410 | 556.306.952 | 618.037.003 | 679.767.054 | 741.497.105 | ||||||||||||
69 | 3 | FKTP Mata Ie | 29.850.053 | 59.625.080 | 89.190.308 | 118.757.272 | 148.255.477 | 177.638.857 | 207.184.933 | 236.902.357 | 266.529.317 | 296.142.112 | 325.754.907 | 355.367.702 | ||||||||||||
70 | 4 | FKTP Yudhistira Medika | 11.439.171 | 22.983.075 | 34.506.680 | 45.868.296 | 57.304.518 | 68.691.267 | 80.065.407 | 91.703.058 | 103.391.388 | 114.854.270 | 126.317.152 | 137.780.034 | ||||||||||||
71 | 5 | FKTP Yonzipur 16/DA | 9.882.164 | 19.734.068 | 29.670.846 | 39.589.612 | 49.503.850 | 59.420.562 | 69.706.472 | 80.080.066 | 90.150.298 | 100.160.306 | 110.170.314 | 120.180.322 | ||||||||||||
72 | ||||||||||||||||||||||||||
73 | FKTP JAJARAN DENKES MEULABOH | 59.723.549 | 119.145.952 | 178.151.077 | 237.123.288 | 297.500.533 | 358.233.156 | 418.812.482 | 479.792.217 | 540.844.406 | 599.794.252 | 658.744.098 | 717.693.944 | |||||||||||||
74 | 1 | FKTP Denkesyah IM 04.02 Mbo | 15.094.200 | 30.377.447 | 45.725.192 | 60.959.519 | 76.251.944 | 91.532.648 | 106.751.528 | 121.981.964 | 137.463.035 | 152.710.781 | 167.958.527 | 183.206.273 | ||||||||||||
75 | 2 | FKTP Tonkes Yonif 116/GS | 11.086.164 | 22.051.019 | 32.864.491 | 43.657.333 | 54.358.865 | 64.959.956 | 75.514.236 | 86.221.976 | 96.899.038 | 107.676.785 | 118.454.532 | 129.232.279 | ||||||||||||
76 | 3 | FKTP Poskes IM 10.02 Abdya | 5.302.017 | 10.551.294 | 15.756.010 | 20.930.431 | 26.117.461 | 31.298.469 | 36.484.389 | 41.757.789 | 46.964.625 | 52.184.349 | 57.404.073 | 62.623.797 | ||||||||||||
77 | 4 | FKTP Poskes IM 10.05 Tapaktuan | 10.347.282 | 20.614.616 | 30.746.072 | 41.011.693 | 51.563.065 | 62.592.407 | 73.620.687 | 84.758.735 | 95.891.591 | 106.486.433 | 117.081.275 | 127.676.117 | 121.749.000 | 5.927.117 | ||||||||||
78 | 5 | FKTP Tonkes Yonif 115/ML | 13.977.442 | 27.807.986 | 41.533.418 | 55.232.018 | 69.669.064 | 84.085.034 | 98.459.804 | 112.878.299 | 127.268.129 | 141.377.916 | 155.487.703 | 169.597.490 | ||||||||||||
79 | 6 | FKTP Kartika IM 10.01 | 3.916.444 | 7.743.590 | 11.525.894 | 15.332.294 | 19.540.134 | 23.764.642 | 27.981.838 | 32.193.454 | 36.357.988 | 39.357.988 | 42.357.988 | 45.357.988 | ||||||||||||
80 | ||||||||||||||||||||||||||
81 | FKTP JAJARAN DENKES LSW | 220.505.492 | 443.481.177 | 668.764.909 | 893.349.526 | 1.118.129.885 | 1.344.119.603 | 1.570.756.635 | 1.798.461.943 | 2.025.257.098 | 2.250.204.596 | 2.475.161.105 | 2.700.178.079 | |||||||||||||
82 | 1 | FKTP Yonkav 11/MSC | 5.713.262 | 11.417.597 | 17.174.438 | 22.863.828 | 28.614.196 | 34.450.852 | 40.365.684 | 46.426.026 | 52.465.958 | 58.269.211 | 64.072.464 | 69.875.717 | ||||||||||||
83 | 2 | FKTP Yudha Bhakti Sigli | 32.304.092 | 64.320.418 | 96.199.549 | 127.995.337 | 159.735.871 | 191.537.311 | 223.558.651 | 255.734.707 | 287.671.495 | 319.449.764 | 351.237.044 | 383.084.789 | ||||||||||||
84 | 3 | FKTP Wira Bhakti Lhokseumawe | 64.103.209 | 126.105.640 | 190.587.562 | 254.700.214 | 318.663.925 | 383.420.225 | 448.870.965 | 514.281.333 | 579.589.133 | 643.874.300 | 708.159.467 | 772.444.634 | ||||||||||||
85 | 4 | FKTP Kodim 0111 / Bireuen | 29.552.673 | 58.827.333 | 88.139.073 | 117.378.007 | 146.701.884 | 176.067.038 | 205.276.749 | 234.666.655 | 263.983.894 | 293.317.226 | 322.650.558 | 351.983.890 | ||||||||||||
86 | 5 | FKTP Brigif 25/Siwah | 0 | 5.240.625 | 10.542.585 | 15.850.760 | 21.164.204 | 26.467.898 | 31.884.975 | 37.373.399 | 42.871.632 | 47.871.632 | 52.871.632 | 57.871.632 | ||||||||||||
87 | 6 | FKTP Polkes IM 09.02 Langsa | 35.138.320 | 70.202.632 | 105.223.666 | 140.181.776 | 175.241.459 | 210.163.459 | 244.827.509 | 279.833.819 | 314.673.309 | 349.652.536 | 384.631.763 | 419.610.990 | ||||||||||||
88 | 7 | FKTP Tonkes Yonif 111/KB | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
89 | 8 | FKTP Kodim 0106/Ateng | 25.915.240 | 51.871.240 | 77.622.380 | 103.283.660 | 128.971.784 | 154.736.712 | 180.489.607 | 206.481.585 | 232.247.505 | 258.057.703 | 283.867.901 | 309.678.099 | ||||||||||||
90 | 9 | FKTP Sepakat Segenap Kutacane | 19.911.936 | 39.808.672 | 59.744.827 | 79.730.447 | 99.789.257 | 120.066.377 | 140.275.276 | 160.421.136 | 180.488.688 | 200.541.330 | 220.593.972 | 240.646.614 | ||||||||||||
91 | 10 | FKTP Bhakti Musara | 7.866.760 | 15.687.020 | 23.530.829 | 31.365.497 | 39.247.305 | 47.209.731 | 55.207.219 | 63.243.283 | 71.265.484 | 79.170.894 | 87.076.304 | 94.981.714 | ||||||||||||
92 | JUMLAH | 463.135.074 | 929.197.669 | 1.397.301.442 | 6.101.950.014 | 2.332.879.535 | 2.804.003.084 | 3.275.717.362 | 3.744.716.028 | 4.217.862.435 | 4.685.067.512 | 5.152.281.600 | 5.619.556.153 | |||||||||||||
93 | PROYEKSI PENERIMAAN PNBP | 2.763.981.774 | 3.233.152.369 | 5.192.829.442 | 11.073.427.214 | 8.189.594.235 | 10.902.701.684 | 11.408.371.962 | 12.964.297.228 | 15.873.701.135 | 17.553.349.612 | 19.233.007.100 | 21.077.595.553 | |||||||||||||
94 | s.d JANUARI | s.d FEBRUARI | s.d MARET | s.d APRIL | s.d MEI | s.d JUNI | s.d JULI | s.d AGUSTUS | s.d SEPTEMBER | s.d OKTOBER | s.d NOVEMBER | s.d DESEMBER | ||||||||||||||
95 | ||||||||||||||||||||||||||
96 | ||||||||||||||||||||||||||
97 | ||||||||||||||||||||||||||
98 | ||||||||||||||||||||||||||
99 | ||||||||||||||||||||||||||
100 | ||||||||||||||||||||||||||