ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
FOOD SERVICE STATEMENT
2
August-21
3
4
I. RECEIPTS
5
A. Funds Available Year To Date
6
1. Opening Cash Balance
72,094.23
7
2. Federal Reimbursement
-
8
3. Children's Payments
186.90
9
4. Adult Payments
280.15
10
5. Other Cash Income
11
AlaCarte 2,262.48
12
Annual State Reimbursement
.
13
Contract Meals
14
Interest On Investment
1.19
15
Other Food Service Revenue
100.25
16
USDA Commodities
-
17
FFVProgram -
18
District Funds -
19
Total 74,925.20
20
21
II. DISBURSEMENTS
22
A. Expenditures Year To Date
23
1. Food -
24
2. Labor 24,507.30
25
3. Other 4,091.38
26
Total 28,598.68
27
28
29
30
Closing Cash Balance
(8/31/21)TOTAL 46,326.52
31
32
III. FUNDS DUE PROGRAM
33
A. Claim 69,856.76
34
B. Contract Meals/Other
-
35
Total 69,856.76
36
37
IV. TOTAL UNPAID BILLS
(8/31/21)
38
A. Food (67,058.32)
39
B. Labor (42,104.78)
40
C. Other (10,636.63)
41
Total (119,799.73)
42
43
NET INCREASE (OR DECREASE) ACCRUALS
Total (49,942.97)
44
45
NET GAIN (OR LOSS) BEFORE INVENTORY ADJUSTMENT
Total (3,616.45)
46
47
V. INVENTORY ADJUSTMENT
48
A. Ending Inventory
(8/31/21) 19,855.49
49
B. Less Beginning Inventory
(6/30/21)
(17,853.51)
50
C. Ending Commodity Inventory (08/31/21)
6,344.48
51
D. Net increase/Decrease
(8/31/21) 8,346.46
52
53
ON HAND FOOD INVENTORY
8,346.46
54
55
VI. CLOSING BALANCE (ACCURAL METHOD)
TOTAL 4,730.01
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100