| A | B | C | D | E | |
|---|---|---|---|---|---|
1 | Status: | OK ✅ | |||
2 | Coinbase address balance as of block height: | 3,364,603 | |||
3 | Block time (UTC): | 3 Jun 2026 5:28:08 | UTC | ||
4 | ZECUSD price: | $356.43 | |||
5 | |||||
6 | Summary (at ZECUSD price of $356.43 and block 3,364,603) | ||||
7 | Current ZEC balance: | 77,939 | ZEC | ||
8 | USD value of Current ZEC balance: | $ 27,779,951 | |||
9 | Current USD balance: | $ 8,948,876 | |||
10 | USD value of current holdings: | $ 36,728,827 | |||
11 | Future grant liabilities (total in USD): | -$ 1,453,983 | |||
12 | USD value available current holdings: | $ 63,054,795 | |||
13 | Future ZEC donations (Receivables): | 130,225 | ZEC | ||
14 | USD value of future ZEC donations (Receivables): | $46,415,963 | |||
15 | USD value of current available holdings + future donations: | $ 109,470,758 | |||
16 | |||||
17 | Donations Accrued/Recieved (as of block 3,364,603) | ||||
18 | ZEC accrued from 1st Dev Fund (ZIP 1014): | 420,000.71 | ZEC | ||
19 | ZEC accrued from 2nd Dev Fund (ZIP 1015): | 52,500.00 | ZEC | ||
20 | ZEC accrued from 3rd Dev Fund (ZIP 1016): | 27,275.38 | ZEC | ||
21 | Total ZEC Dev Fund donations accrued to date: | 499,776.08 | ZEC | ||
22 | ZEC received from FPF (1, 2): | 1,762.64 | ZEC | ||
23 | Total ZEC accrued to date: | 501,538.72 | ZEC | ||
24 | |||||
25 | Future Community Donations (Receivables) | ||||
26 | ZEC receivable to the end of the 2nd Dev Fund (ZIP 1015 ended Nov 25, 2025 7:34 PM UTC) | 0.00 | ZEC | ||
27 | ZEC receivable to the end of the 3rd Dev Fund (ZIP 1016 ending Nov 23, 2028 1:34 PM UTC) | 130,224.63 | ZEC | ||
28 | Total ZEC receivables: | 130,224.63 | ZEC | ||
29 | USD Value of ZEC receivables: | $46,415,963 | (at ZECUSD price of $356.43) | ||
30 | |||||
31 | ZEC Outflow | ||||
32 | ZEC sold for USD (net): | 1,373.43 | ZEC | ||
33 | Total ZEC paid to grant recipients: | 407,526.74 | ZEC | ||
34 | Total ZEC paid out from discretionary budget: | 8,748.68 | ZEC | ||
35 | Total ZEC paid out for committee stipend: | 5,950.46 | ZEC | ||
36 | Total USD paid to grant recipients: | $ 679,200 | |||
37 | Total USD paid out from discretionary budget: | $ 263,018 | |||
38 | Total ZEC outflow: | 423,599.32 | ZEC | ||
39 | Total USD outflow: | $ 942,218 | |||
40 | |||||
41 | Grant & Bounty Liabilities (for Hedging) | ||||
42 | Total USD value of grants approved: | -$ 20,220,257 | |||
43 | USD value of grant milestones paid out so far: | $ 18,766,274 | |||
44 | Future grant liabilities (total): | -$ 1,453,983 | |||
45 | |||||
46 | Hedging Liabilities | ||||
47 | IC contracts, ZCG stipends & discretionary budget USD hedged: | $ 0 | |||
48 | Unhedged grant liabilities (USD): | $ 0 | 100.00% | hedged | |
49 | USD reserves: | $ 7,494,893 | 21% | of current available current assets | |
50 | USD needed to reach $5M (in excess of hedged liabilities) | $ 0 | |||
51 | |||||
52 | Available balance with current assets and liabilities (i.e. current assets: $8,948,876 and 77,939.43 ZEC) | ||||
53 | ZEC/USD Price | Unhedged grant liabilities (ZEC) | ZCG available budget (ZEC) | % of current ZCG treasury committed | USD value of available ZCG current assets (ZEC+USD) |
54 | $ 356.43 | 0.00 | 77,939.43 | 3.96% | $ 35,274,844 |
55 | $ 178.21 | 0.00 | 77,939.43 | 6.37% | $ 21,384,479 |
56 | $ 118.81 | 0.00 | 77,939.43 | 7.99% | $ 16,754,876 |
57 | $ 89.10 | 0.00 | 77,939.43 | 9.15% | $ 14,439,296 |
58 | |||||
59 | Available balance with current assts & liabilities + ZEC Receivable 'til the end of the Third Dev Fund (i.e. $8,948,876 and 208,164.06 ZEC) | ||||
60 | ZEC/USD Price | Unhedged grant liabilities (ZEC) | ZCG available budget with ZEC receivable (ZEC) | % of current and future ZCG treasury thru Nov 2028 committed | USD value of ZCG available current assets (ZEC+USD) and receivable ZEC |
61 | $ 356.43 | 0.00 | 208,164.06 | 1.75% | $ 81,690,807 |
62 | $ 178.21 | 0.00 | 208,164.06 | 3.16% | $ 44,591,809 |
63 | $ 118.81 | 0.00 | 208,164.06 | 4.32% | $ 32,226,864 |
64 | $ 89.10 | 0.00 | 208,164.06 | 5.29% | $ 26,042,310 |