Mirana

	A	B	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X
1	Address	SUM ALL EPOCHS	Epoch 6	Epoch 7	Epoch 8	Epoch 9	Epoch 10	Epoch 11	Epoch 12	Epoch 13	Epoch 14	Epoch 15	Epoch 16	Epoch 17	Epoch 18	Epoch 19	Epoch 20	Epoch 21
2	0xa6159589a0c2449fdb89017abdd43493496d2d92	10,517,143.89	0	0	0	0	0	0	892657.3868	1198393.807	1492217.379	950990.9321	857744.8464	958555.7595	1322217.286	1036932.764	1180468.717	626965.0146
3	0xeaf408dee02056b26bd8b48b4b20d1594710e9f8	355,737.54	0	78327.67758	72300.56005	20384.2113	176921.852	7803.241432	0	0	0	0	0	0	0	0	0	0
4	0x7aa57fd39d025217334d409670bc6b6e3debba66	308,134.75	0	0	0	32642.57663	119593.0209	155899.15	0	0	0	0	0	0	0	0	0	0
5	0x0e74f72515cab11a0e06281678c5710421aa5731	252,547.84	0	0	2168.437644	17913.11994	0	0	0	0	85220.51359	70493.06876	50303.07516	26449.62097	0	0	0	0
6	0x3cc6c28028dffcd49dab30b3a79124d79f57bb3d	169,696.94	0	0	0	27030.72575	90931.65052	51734.56751	0	0	0	0	0	0	0	0	0	0
7	0x5600246787abff777dbd2f8c9eb488c1abf0c23b	146,337.40	0	0	0	9392.130405	67534.5251	69410.74147	0	0	0	0	0	0	0	0	0	0
8	0x2d8cf87e56fffac8bae7efadf0371e482f528706	84,713.44	0	323.375445	20279.16043	64110.90413	0	0	0	0	0	0	0	0	0	0	0	0
9	0xa809eb57a34dd694d7989536893ebefb7b44a045	77,065.01	0	0	0	0	0	77065.0116	0	0	0	0	0	0	0	0	0	0
10	0xc3ca93c8d32942b657f9cbed1c7890afc6167255	76,892.49	0	0	0	0	0	76892.48595	0	0	0	0	0	0	0	0	0	0
11	0x16513e8eb6704d12473aba61fab2649bb9ee4c85	76,380.35	0	0	0	0	0	76380.34547	0	0	0	0	0	0	0	0	0	0
12	0x7cbc396e10bf4a8540f87bcdd9b970ca131fdf27	75,988.07	0	0	0	0	0	75988.06745	0	0	0	0	0	0	0	0	0	0
13	0x4261454f57bcd44b32e82765aef4cf7fd3d716c3	75,422.34	0	0	0	0	0	75422.34406	0	0	0	0	0	0	0	0	0	0
14	0xf144adbf299d9c68874ae1be03d96e39cf028ff2	75,036.12	0	0	0	0	0	75036.12259	0	0	0	0	0	0	0	0	0	0
15	0x69cc8165208c0c3c51ef1e4a5d42e2c5e2bee196	74,925.04	0	0	0	0	0	74925.03923	0	0	0	0	0	0	0	0	0	0
16	0x78a040accd63c22b40407326ffe824e6afbb15f4	73,853.10	0	0	0	0	0	73853.10395	0	0	0	0	0	0	0	0	0	0
17	0xe286f2d58a2a68465f17b9251280a5209cd42e27	73,767.28	0	0	5894.894174	14096.69485	53429.10655	346.58688	0	0	0	0	0	0	0	0	0	0
18	0x6dc262c3a913578792aed0cc451d3a4768c15d89	68,949.51	0	0	1137.301071	14078.7817	53413.62028	319.804846	0	0	0	0	0	0	0	0	0	0
19	0x1fd65d1d2d31426ec6e185e336f8ed997d6e647e	68,342.71	0	0	0.003411	13812.45913	54117.83986	412.40857	0	0	0	0	0	0	0	0	0	0
20	0x59ea27aeb13fdae94db1e867b12a31c207e29a06	68,255.04	0	0	1084.286195	14013.75676	52796.854	360.144922	0	0	0	0	0	0	0	0	0	0
21	0x0a7f85742493c6d41ee0b087c2d57f524dda1b86	67,136.06	0	0	0	13604.47801	53174.06579	357.521173	0	0	0	0	0	0	0	0	0	0
22	0x2156e569687b0ae0b186f29a56df12c038e17c79	66,954.82	0	0	0	13463.81066	53150.4019	340.611849	0	0	0	0	0	0	0	0	0	0
23	0x013632570504a204339e18b8baf47ff6ec6bdce0	66,503.59	0	0	0	13354.42316	52772.97885	376.192534	0	0	0	0	0	0	0	0	0	0
24	0x9727538944cd4c4a81fae2556ef0a7958fb36611	17,686.98	0	0	3303.855662	14383.12146	0	0	0	0	0	0	0	0	0	0	0	0
25	0x96af66d58930b8e16d5a5a46408229949bc94267	12,282.94	5985.043293	6297.894815	0	0	0	0	0	0	0	0	0	0	0	0	0	0
26	0xf3424be3c111b2e6e9e6615a10bcc0d88de68585	11,735.94	0	0	0	0.134369	2720.923449	9014.886604	0	0	0	0	0	0	0	0	0	0
27	0x483c833a049c3f85d68b339dc791616b6cfff49b	11,374.84	0	0	0	0.015716	1697.760066	9677.068922	0	0	0	0	0	0	0	0	0	0
28	0x3e3d333ef550d9bda4ffc1015c42b42fe7521f95	2,110.36	0	0	0	0	0	0	0	0	0	0	0	0	2110.358424	0	0	0
29	0x1b4db4fa8b7dd1cd2d132d96aa3e79abe6d172d9	1,920.09	0	0	0	0	0	0	0	0	0	0	0	0	1920.085438	0	0	0
30	0x3b2b4d4e4ce7a46fecd07bd72e76f65020bfbe10	1,670.72	0	0	0	0	0	0	0	0	0	0	0	0	1670.719542	0	0	0
31	0x224c7e4b8e948ded5fa61bbe94deb253dc1b73be	1,660.41	0	0	0	0	0	0	0	0	0	0	0	0	1660.410972	0	0	0
32	0x970e29a7ca4f2b21b68e76d090b67ee53b53c410	990.544723	0	0	0	0	0	0	0	0	0	0	0	0	990.544723	0	0	0
33	0x975b72ac3f83b1bde73852b6a094e96cb4e9cdbd	900.432399	0	0	0	0	0	0	0	0	0	0	0	0	900.432399	0	0	0
34	0x5609691013aaea56c6f2dba9643a8994e1bfdfa5	786.023866	0	0	0	0	0	0	0	0	0	0	0	0	786.023866	0	0	0
35	0x3bb27ca6fa5ef640d3923d670c7a457a92611c10	537.59876	0	0	0	0	0	0	0	0	0	0	0	0	537.59876	0	0	0
36	0x66123dbf3d512ea47109b32a4076dfd788b27edf	371.610158	0	0	0	0	0	0	0	0	0	0	0	0	371.610158	0	0	0
37	0x624edfc84dddd61850bce3f74ff03c489789756b	0.018826	0	0	0	0	0	0.018826	0	0	0	0	0	0	0	0	0	0
38	0x06fdd58dcf26d31e245384ccb3a95d015d3a05dc	0.017926	0	0	0	0	0.00818	0.009746	0	0	0	0	0	0	0	0	0	0
39	0x3b39eade3680d799aead5eb24a26c5748e249378	0.017921	0	0	0	0	0.008181	0.00974	0	0	0	0	0	0	0	0	0	0
40	0x974d6910177b56b08616f630bf90434dae17131a	0.009746	0	0	0	0	0	0.009746	0	0	0	0	0	0	0	0	0	0
41	0x11e532b0154932fa733116fa3396fcd4f4669c5a	0.009744	0	0	0	0	0	0.009744	0	0	0	0	0	0	0	0	0	0
42	SUM		5985.043293	84948.94784	106168.4986	282281.344	832254.6156	911615.5048	892657.3868	1198393.807	1577437.892	1021484.001	908047.9215	985005.3805	1333165.07	1036932.764	1180468.717	626965.0146
43	% All Epoch rewards		0.120029723	1.703646608	2.129203564	5.661137263	16.69082182	18.28240022	17.90219617	24.03372374	31.6354326	25.36337989	22.54676958	24.45761817	33.10240015	25.74697167	29.31095984	22.94157456
44	LP rewards Estimated Epoch 14-21										201369.88	201369.88	201369.88	201369.88	201369.88	201369.88	201369.88	201369.88
45	% Trading rewards										35.876063	28.508732	24.565478	27.240666	39.343361	29.045761	34.035345	26.899083
46
47
48							W=F^0.6OI^0^0.35stkDydx^0.05
49							W=F^0.8OI^0^0.15stkDydx^0.05
50							W=F with 25% reduction of trading rewards
51							W=F with 45% reduction
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100