ABCDEFGHIJKLMNOPQRST
1
CompanySharesCurrent PriceCurrent ValueAnnual DividendTotal Dividend
2
Apple261.17$258.45$67,499$2.28$595.47
3
GE1,191.62$297.89$354,972$0.96$1,143.96
4
Spectra Energy773.30$156.74$121,207$1.76$1,361.01
5
Cash$10.39
6
7
Portfolio Value
8
Current Value$543,689
9
Total Invested$60,000
10
Actual Growth %806.15%
11
12
Elephant's Paycheck Info
13
Elephant's Paycheck$3,100.43
14
Original Income$1,764.08
15
Total Raise75.75%$1,336
16
Projected Raise7.50%$232
17
18
The Power of Compounding
19
Original Return2.94%
20
Current Return0.57%
21
Actual Return5.17%
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100