ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Intercounty Fellowship of AA
2
Statement of Activity
3
January 2021
4
5
Jan 2021Total
6
Revenue
7
04 Revenue
8
Bookstore Sales Revenue1,597.54 1,597.54
9
Customer Shipping351.46 351.46
10
Total Bookstore Sales Revenue$ 1,949.00 $ 1,949.00
11
Group Contributions
12
7th Tradition23,013.66 23,013.66
13
Group Gratitude Month635.01 635.01
14
Total Group Contributions$ 23,648.67 $ 23,648.67
15
Individual Contributions
16
Faithful Fiver4,328.00 4,328.00
17
Gratitude Month120.00 120.00
18
Honorary/Memorial530.00 530.00
19
Unrestricted2,943.50 2,943.50
20
Total Individual Contributions$ 7,921.50 $ 7,921.50
21
Total 04 Revenue$ 33,519.17 $ 33,519.17
22
Total Revenue$ 33,519.17 $ 33,519.17
23
Cost of Goods Sold
24
05 Cost of Goods Sold1,156.09 1,156.09
25
Book Store CC Processing Fees103.97 103.97
26
Contribution CC Processing Fees276.48 276.48
27
Inbound Shipping14.00 14.00
28
Outbound Shipping Expense264.67 264.67
29
Software7.99 7.99
30
Total 05 Cost of Goods Sold$ 1,823.20 $ 1,823.20
31
Total Cost of Goods Sold$ 1,823.20 $ 1,823.20
32
Gross Profit$ 31,695.97 $ 31,695.97
33
Expenditures
34
06 Employee Expenses
35
Employer Tax Expenses1,335.50 1,335.50
36
Healthcare Benefits687.30 687.30
37
Supplemental Compensation1,133.86 1,133.86
38
Wages & Salaries13,606.22 13,606.22
39
Total 06 Employee Expenses$ 16,762.88 $ 16,762.88
40
07 Program Expenses
41
Intergroup Committees
42
Intergroup Expenses25.00 25.00
43
Teleservice Committee53.53 53.53
44
The Buzz74.99 74.99
45
Total Intergroup Committees$ 153.52 $ 153.52
46
Total 07 Program Expenses$ 153.52 $ 153.52
47
08 Operational Expenses
48
Equipment Lease166.60 166.60
49
Internet Expense102.85 102.85
50
IT Software Purchased53.00 53.00
51
Rent, Central Office5,076.33 5,076.33
52
Telephone309.18 309.18
53
Total 08 Operational Expenses$ 5,707.96 $ 5,707.96
54
09 General Administrative Expenses
55
Outside Services2,000.00 2,000.00
56
Total 09 General Administrative Expenses$ 2,000.00 $ 2,000.00
57
Total Expenditures$ 24,624.36 $ 24,624.36
58
Net Operating Revenue$ 7,071.61 $ 7,071.61
59
Other Revenue
60
Other Revenue
61
Interest Income97.27 97.27
62
Miscellaneous Revenue
63
Group Insurance200.00 200.00
64
Total Miscellaneous Revenue$ 200.00 $ 200.00
65
Total Other Revenue$ 297.27 $ 297.27
66
Total Other Revenue$ 297.27 $ 297.27
67
Net Other Revenue$ 297.27 $ 297.27
68
Net Revenue$ 7,368.88 $ 7,368.88
69
70
71
72
Tuesday, Mar 23, 2021 04:14:40 PM GMT-7 - Accrual Basis
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100