ABCDEFGHIJKLMNOPQRSTUVWXYZ
2
CLIENT'S INFORMATION:
3
PROJECT ID:
CONTACT:
4
E-MAIL ADDRESS:
5
SCOPE:
Residential Estimate
PHONE NUMBER:
6
 Date:
7
ITEM #
DWG. #DESCRIPTION
QUANTITY
UNITMATERIAL COSTLABOR COSTUNIT COSTTOTAL COSTTRADE COST
8
GENERAL REQUIREMENTS
9
1Supervision1LS$0$0
10
2Permits1LS$0$0
11
3Final Clean-up1LS$0$0
12
4Mobilization Costs1LS$0$0
13
5Project Overheads1LS$0$0
14
6Bonds1LS$0$0
15
7Temporary Control & Facilities1LS$0$0
16
8Scaffolding5100SF$1$1$2$10,200
17
Subtotal (General Requirements)$10,200
18
19
DIVISION 02- SITE WORK/ EXISTING CONDITIONS
20
Site
21
9(4'-0") Wide Concrete Stairs
- Riser @ 22 EA
- Tread @ 21 EA		1.27CY$550$250$800$1,016
22
10Stair Railing50LF$25$10$35$1,750
23
118" Thick CMU Retaining Wall1141SF$9$6$15$17,115
24
12(3'-0"x1'-0") Continuous Reinforced Concrete Footing @ Retaining Wall12.67CY$550$250$800$10,136
25
13Concrete @ Entrance125SF$9$6$15$1,875
26
146'-0" Wide Concrete Steps
- 3 EA		0.5CY$550$250$800$400
27
Earthwork
28
15Excavation33.77CY$25$25$844
29
16Excavation @ Lower Level470CY$25$25$11,750
30
Subtotal (Site Work/ Existing Conditions)$44,886
31
32
DIVISION 03- CONCRETE
33
Footing
34
17
(3'-0"x1'-0") Continuous Reinforced Concrete Footing (253 LF)
28.11CY$550$250$800$22,488
35
Slab
36
186" Thick Reinforced Concrete Slab
- O/ 6 Mil Vapor Barrier
- Compacted Sub Grade		1835SF$9$6$15$27,525
37
Subtotal (Concrete)$50,013
38
39
DIVISION 04- MASONRY
40
198" Thick CMU Stem Wall @ Garage110SF$9$6$15$1,650
41
208" Thick CMU Wall @ Lower Level1428SF$9$6$15$21,420
42
2112" Thick CMU Wall @ Lower Level336SF$9$6$15$5,040
43
228" Thick CMU & Fire Place720SF$9$6$15$10,800
44
Subtotal (Masonry)$38,910
45
46
DIVISION 06- WOOD, PLASTIC & COMPOSITES
47
Main Level
48
23Floor Sheathing1455SF$1.8$1.2$3$4,365
49
24Floor Joist @ 16" O.C. (1455 SF)1118LF$3$2$5$5,590
50
Upper Level
51
25Floor Sheathing2011SF$1.8$1.2$3$6,033
52
26Floor Joist @ 16" O.C. (2011 SF)1560LF$3$2$5$7,800
53
Roof
54
27Roofing Sheathing2580SF$1.8$1.2$3$7,740
55
28Roof Rafters @ 16" O.C. (2580 SF)1926LF$3$2$5$9,630
56
Misc.
57
292x Headers331LF$3$2$5$1,655
58
302x Window Sill249LF$3$2$5$1,245
59
312x King Stud1100LF$3$2$5$5,500
60
322x Jack Stud880LF$3$2$5$4,400
61
Subtotal (Wood & Plastic Composites)$53,958
62
63
DIVISION 07- THERMAL & MOISTURE PROTECTION
64
Roof
65
33Roofing System (As Required)
- Roofing Underlayment
- Roofing Insulation		2580SF$3$2$5$12,900
66
34Ridge Flashing84LF$3$2$5$420
67
352x Fascia Board247LF$3$2$5$1,235
68
3612" Vented Vinyl Soffit247LF$4$3$7$1,729
69
37Gutter171LF$4$3$7$1,197
70
38Downspout (4 EA)80LF$4$3$7$560
71
39Fireplace Flue1EA$200$100$300$300
72
Subtotal (Thermal & Moisture Protection)$18,341
73
74
DIVISION 08- OPENINGS
75
Door
76
40(3'-0"x7'-0") Door16EA$500$300$800$12,800
77
41(2)(3'-0"x7'-0") Sliding Closet Door3EA$600$400$1,000$3,000
78
42(2)(3'-0"x7'-0") Door1EA$600$400$1,000$1,000
79
43(3'-0"x7'-0") Sliding Door2EA$500$300$800$1,600
80
44(4'-0"x7'-0") Sliding Door1EA$550$350$900$900
81
Hardware
82
45Door hardware (As Required)23EA$150$100$250$5,750
83
Windows
84
46(3'-4"x5'-0") Wide Window3EA$650$350$1,000$3,000
85
47(15'-0"x5'-0") Wide Window1EA$3,000$1,500$4,500$4,500
86
48(8'-0"x5'-0") Wide Window3EA$1,600$800$2,400$7,200
87
49(5'-0"x5'-0") Wide Window2EA$900$600$1,500$3,000
88
50(5'-6"x5'-0") Wide Window1EA$1,000$600$1,600$1,600
89
51(11'-7"x8'-0") Store Front System2EA$3,500$2,000$5,500$11,000
90
52(4'-0"x5'-0") Window3EA$800$400$1,200$3,600
91
53(10'-0"x5'-0") Window2EA$2,000$1,000$3,000$6,000
92
54(3'-4"x5'-0") Window2EA$650$350$1,000$2,000
93
55(6'-0"x5'-0") Wide Window3EA$1,200$600$1,800$5,400
94
56(8'-6"x5'-0") Wide Window2EA$1,500$1,000$2,500$5,000
95
57(2'-10"x5'-0") Window2EA$400$200$600$1,200
96
58(18'-0"x5'-0") Wide Window1EA$3,500$2,000$5,500$5,500
97
59(11'-8"x5'-0") Wide Window1EA$2,300$1,200$3,500$3,500
98
60(13'-4"x5'-0") Wide Window1EA$2,500$1,500$4,000$4,000
99
61(6'-10"x5'-0") Wide Window1EA$1,300$800$2,100$2,100
100
62(4'-2"x5'-0") Wide Window1EA$800$400$1,200$1,200
101
63(28'-0"x5'-0") Window1EA$5,500$3,000$8,500$8,500