ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCV
1
2
SAN FRANCISCO
Projected 40-man Year-End Payrolls (salary+pro-rated bonus)Projected 40-man CB Tax Payrolls (average annual value)
3
2024202520262027202820242025202620272028
4
GIANTS$216,775,067$141.417$109.167$83.917$69.667$251,935,780$168.649$117.524$93.167$82.667
5
Projected 2024 CB tax:$2,987,156
6
7
PlayerPos.YearRdPickAgeMLSOptsAgentLength / Total ValueProjected 40-man Year-End Payrolls (salary+pro-rated bonus)Projected 40-man CB Tax Payrolls (average annual value)
8
7/1/241/241/242024202520262027202820242025202620272028
9
10
Snell, Blakelhp-s20111s52317.0721 / 3Boras Corp.2 yr/$62M (24-25)$32,000,000$30.000FA$31,000,000$31.000
11
Ray, Robbielhp-s201012356329.0071 / 3VC Sports5 yr/$115M (22-26)$23,000,000$25.000$25.000FA$23,000,000$23.000$23.000
12
Chapman, Matt3b2014125316.1093 / 3Boras Corp.3 y/$54 (24-26) 6 y/$151 (25-30)$19,000,000$25.167$25.167$25.167$25.167$18,000,000$25.167$25.167$25.167$25.167
13
Conforto, Michaeldh-rf2014110317.0432 / 3Boras Corp.2 yr/$36M (23-24)$18,000,000FA$18,000,000
14
Rogers, Taylorlhp201211340337.1452 / 3Frontline3 yr/$33M (23-25)$12,000,000$12.000FA$11,000,000$11.000
15
Canha, Marklf20107227358.0922 / 3CAA2 yr/$26.5M (22-23)+24 cl opt$3,833,333FA$3,833,333
16
Lee, Jung Hoocf2023KOR250.0003 / 3Boras Corp.6 yr/$113M (24-29)$8,250,000$17.250$23.250$23.250$20.500$18,833,333$18.833$18.833$18.833$18.833
17
Webb, Loganrhp-s20144118274.0442 / 3ACES5 yr/$90M (24-28)$8,000,000$12.000$23.000$23.000$24.000$18,000,000$18.000$18.000$18.000$18.000
18
Yastrzemski, Mikecf201314429334.1283 / 3Jack Toffey1 yr/$7.9M (24)$7,900,000A4FA$7,900,000
19
Flores, Wilmer2b-3b2007VEN3210.0030 / 3Beverly Hills3 yr/$16.5M (23-25)$6,500,000$3.500$5,500,000$5.500
20
Hicks, Jordanrhp-s20153s105276.0003 / 3Ballengee4 yr/$44M (24-27)$6,500,000$12.500$12.500$12.500FA$11,000,000$11.000$11.000$11.000
21
Murphy, Tomc20123105336.0920 / 3Ballengee2 yr/$8.25M (24-25)+26 cl opt$4,000,000$4.000$0.250$4,125,000$4.125opt
22
Wade Jr., LaMonte1b20159260304.0350 / 3Ballengee1 yr/$3.5M (24)$3,500,000A3FA$3,500,000
23
Rogers, Tylerrhp201310312334.0343 / 3Frontline1 yr/$3.2M (24)$3,200,000A3FA$3,200,000
24
Matzek, Tylerlhp20061s34335.0190 / 3GSE2 yr/$3.1M (23-24)+25 cl opt$643,548opt$643,548opt
25
Casali, Curtc201110317357.1510 / 3Beverly Hills1 yr (24)$1,000,000FA$1,000,000
26
Doval, Camilorhp-c2015DOM262.0712 / 31 yr/$770,000 (24)$727,355A1A2A3FA$727,355
27
Warren, Austinrhp20186181281.1712 / 3Ballengee1 yr/$755,000 (24)$628,451A1A2A3A4$628,451
28
Bailey, Patrickc2020113250.1363 / 31 yr/$747,500 (24)$747,500$747,500
29
Beck, Tristanrhp20184112280.1292 / 31 yr/$747,500 (24)$747,500$747,500
30
Walker, Ryanrhp201831916280.1363 / 31 yr/$747,500 (24)$747,500$747,500
31
Harrison, Kylelhp2020385220.0413 / 31 yr/$743,750 (24)$743,750$743,750
32
Hjelle, Seanrhp2018224270.0721 / 31 yr/$743,750 (24)$743,750$743,750
33
Winn, Keatonrhp20185136260.0532 / 31 yr/$743,750 (24)$743,750$743,750
34
Fitzgerald, Tyler2b-ss20194116260.0113 / 31 yr/$741,875 (24)$344,393$344,393
35
Small, Ethanlhp2019128270.0101 / 31 yr/$741,300 (24)$591,131$591,131
36
Miller, Eriklhp20194120260.0003 / 31 yr/$740,000 (24)$740,000$740,000
37
Roupp, Landenrhp202112356250.0003 / 31 yr/$740,000 (24)$363,607$363,607
38
Birdsong, Haydenrhp20226196220.0003 / 31 yr (24)$330,775$330,775
39
Bivens, Spencerrhp2022USA300.0003 / 31 yr (24)$312,091$312,091
40
Black, Masonrhp2021385240.0003 / 31 yr (24)$201,137$201,137
41
Encarnación, Jerarrf2015DOM260.0530 / 31 yr (24)$234,731$234,731
42
Luciano, Marcoss2018DOM220.0182 / 31 yr/$741,875 (24)$361,094$361,094
43
Matos, Luisof2018VEN220.0982 / 31 yr/$743,750 (24)$355,119$355,119
44
McCray, Grantcf2019387230.0003 / 31 yr (24)$186,989$186,989
45
McDonald, Trevorrhp201911326230.0003 / 31 yr (24)$63,954$63,954
46
Meckler, Wadess-of20228256240.0242 / 31 yr (24)$120,600$120,600
47
Ramos, Heliotof2017119240.1301 / 3Munger English1 yr (24)$603,466$603,466
48
Rodríguez, Randyrhp2017DOM240.0001 / 31 yr (24)$610,126$610,126
49
Sabol, Blakeof20197214261.0003 / 31 yr (24)$245,153A1A2A3$245,153
50
Schmitt, Casey3b2020249250.1332 / 31 yr (24)$360,368$360,368
51
Teng, Kai-Weirhp2017TWN250.0003 / 31 yr (24)$140,695$140,695
52
Villar, David3b201811316270.1401 / 31 yr (24)$187,202$187,202
53
Walton, Donovan2b20165147301.0121 / 31 yr (24)$68,548A1A2A3$68,548
54
Wisely, Brettss201915458250.0752 / 31 yr (24)$556,844$556,844
55
Snell, Blaketrue-up, 11/1/24 opt-out$1,000,000
56
Hicks, Jordanbonus, innings$83,333$83,333
57
Estrada, Thairooutrighted AAA 8/30/24$4,700,000$4,700,000
58
Matzek, Tylerreleased 8/30/24$643,548$643,548
59
Knapp, Andrewoutrighted 8/31/24$48,387$48,387
60
Reetz, Jaksonoutrighted 8/26/24$91,065$91,065
61
Hill, Derekpaid before 8/3/24 claim by Miami$10,698$10,698
62
Cobb, Alexpaid before 7/30/24 trade to Cleveland$6,666,667$4,666,667
63
Jackson, Lukepaid before 7/29/24 trade to Atlanta$4,298,387$4,298,387
64
Soler, Jorgepaid before 7/29/24 trade to Atlanta$13,666,667$9,952,380$1.857$1.857
65
Baumann, Mikefrom LA Angels, 7/30/24 trade($50,000)($50,000)
66
Baumann, Mikepaid before 7/30/24 trade to LA Angels$36,237$36,237
67
Baumann, Miketo Seattle, 7/21/24 trade$50,000$50,000
68
Young, Alexpaid before 7/17/24 claim by NY Mets$56,129$56,129
69
Ingram, Koltonoutrighted 7/17/24$20,365$20,365
70
Ahmed, Nickreleased 7/13/24, less SD/LAN portions$698,817$698,817
71
Slater, Austinto Cincinnati, 7/8/24 trade (est.)$1,282,581$1,282,581
72
Slater, Austinpaid before 7/8/24 trade to Cincinnati$2,193,548$2,193,548
73
Howard, Spencerfrom Cleveland, 7/5/24 trade($50,000)($50,000)
74
Howard, Spencerpaid before 7/5/24 trade to Cleveland$157,312$157,312
75
Burgos, RaymondDFA 6/25/24$4,627$4,627
76
Brooks, TrentonDFA 6/24/24$111,398$111,398
77
Avila, Nickpaid before 6/17/24 waiver claim $145,555$145,555
78
McKenna, Ryanoutrighted 5/31/24$800,000$800,000
79
Pomeranz, Drewelected free agency 5/31/24$64,516$64,516
80
Reetz, Jaksonoutrighted 5/31/24$44,147$44,147
81
Jefferies, Daultonfrom Pittsburgh, 5/10/24 trade($50,000)($50,000)
82
Jefferies, Daultonpaid before 5/10/24 trade to Pittsburgh$60,321$60,321
83
White, Mitchfrom Milwaukee, 5/10/24 trade($50,000)($50,000)
84
White, Mitchpaid before 5/10/24 trade to Milwaukee$82,409$82,409
85
White, Mitchpaid to Toronto in 4/20/24 trade$50,000$50,000
86
Hummel, Cooperfrom Houston, 4/4/24 waiver claim($50,000)($50,000)
87
Hummel, Cooperpaid before 4/4/24 waiver claim$4,539$4,539
88
Davis, J.D.released 3/11/24 (30 days @ $6.9)$1,112,903$112,903
89
Stripling, Rosspaid to Oakland, 2/2/24 trade$3,250,000$3,250,000
90
Ray, Robbieassignment bonus, 1/5/24 trade$1,000,000$1,000,000
91
Haniger, Mitchpaid to Seattle, 1/5/24 trade$6,000,000$6,000,000
92
0- to 3-year bonus pool
$1,666,667$1.667$1.667$1.667$1.667
93
Estimated Player Benefits
$17,000,000$17.500$18.000$18.500$19.000
94
2024202520262027202820242025202620272028
95
Projected 26-man Opening Day Payroll$208,994,828$141.417$109.167$83.917$69.667
96
Projected 40-man Year-End Payroll
$216,775,067$141.417$109.167$83.917$69.667
97
Projected 40-man CB Tax Payroll
$251,935,780$168.649$117.524$93.167$82.667
98
Competitive Balance Tax Threshold $237 / $257 / $277 / $297$237,000,000$241.000$244.000$244.000$244.000
99
Amount under threshold
($14,935,780)
$72.351$126.476$150.833$161.333
100
Projected CB Tax (first-time payor in 2024)
Rates 20% / 32% / 62.5% / 80%$2,987,156