Ground Up Financial Coaching - Financials

	A	B	E	F	G	H	I	J	K	L	M	N	O	P	Q	S
1	Ground Up Financial Coaching Income Statement Updated as of 11.16.2025			Jan	Feb	Mar	Apr	May	June	July	Aug	Sep	Oct	Nov	Dec	Total

2		Income	Monthly Totals:	$25.00	$0.00	$0.00	$0.00	$0.00	$0.00	$500.16	$0.00	$0.00	$4.41	$0.00	$0.00	$529.57
3			Contributions	$25.00	$0.00	$0.00	$0.00	$0.00	$0.00	$500.16	$0.00	$0.00	$4.41	$0.00	$0.00	$529.57
4
5
6
7		Expenses
8		Office/General Administrative	Monthly Totals:	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$249.79	$18.31	$23.66	$23.66	$23.66	$0.00	$339.08
9			Wix Website Subscription							$249.79
10			Google Business Invoice								$18.31	$23.66	$23.66	$23.66
11
12		Marketing	Monthly Totals:	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$41.81	$0.00	$0.00	$0.00	$0.00	$41.81
13			Thank you Cards (Vistaprint)								$41.81
14
15		Legal	Monthly Totals:	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
16			None
17		Taxes	Monthly Totals:	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
18			None
19		Travel	Monthly Totals:	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
20			None
21		Miscellaneous Expenses	Monthly Totals:	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
22			None
23
24
25		Summary
26		2025 Starting Balance	Income	$25.00	$0.00	$0.00	$0.00	$0.00	$0.00	$500.16	$0.00	$0.00	$4.41	$0.00	$0.00	$529.57
27		2025 Starting Balance	Expenses	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$249.79	$60.12	$23.66	$23.66	$23.66	$0.00	$380.89
28		$0	Net Savings	$25.00	$0.00	$0.00	$0.00	$0.00	$0.00	$250.37	-$60.12	-$23.66	-$19.25	-$23.66	$0.00	$148.68
29			Ending Balance	$25.00	$25.00	$25.00	$25.00	$25.00	$25.00	$275.37	$215.25	$191.59	$172.34	$148.68	$148.68
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100