Hinkley cost
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
Hinkley stationsPower (MWh) produced at 100% load
3
228032000
4
5
power price, MWhload factorOutput per year in MWhOutput over contract in MWhWaste & decomm costs
6
4590%252288008830080002649024000
7
8
strike price, MWh
9
92.5
10
11
Contract lifetimePayments per year given strike pricePayments (£) over lifetime of contract
12
35233366400081678240000
13
14
Subsidy per yearSubsidy (£) over lifetime of contract
15
119836800041942880000
16
17
18
Cost per houshold per year approx% increase in bills
19
15.36369231.097407
20
(assumes approx 1/3 cost falls on households)(assumes annual bill = £1400)
21
22
23
24
Subsidy per MWhMWh per hourSubsidy per hourTime to £20mn
25
47.532001520005.4824561
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...