Jan22_post

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	X	Y	Z
1		Ontario_Tx_Demand	SumOfExports	ON_Tx_HOEPval	Esxports_HOEPval		GA_$Ms	Consumption	export $/MWh	Millions	TWh	Average		Avg Increase	Total Increase
2	2003	151,719,470	6,585,545	$8,662,227,292.26	$306,232,055.99				$46.50	$8,968.46	158.305015	$56.65
3	2004	153,436,970	9,745,348	$8,010,441,470.01	$453,791,067.27				$46.56	$8,464.23	163.182318	$51.87		63%	62%
4	2005	156,971,620	10,393,867	$11,324,709,110.76	$625,824,552.33	$64.67	-$1,174.000000		$60.21	$10,776.53	167.365487	$64.39		31%	28%
5	2006	151,054,281	11,618,025	$7,364,440,849.59	$514,376,530.68	$53.08	$654.000000	150,117,759	$44.27	$8,487.16	162.672306	$52.17		62%	62%		All Other	Wind	Solar	Conservation	Exports Transfer	Class A transfer	total	IESO stated
6	2007	152,205,637	12,538,554	$7,688,429,374.77	$584,051,246.71	$54.44	$597.000000	151,412,230	$46.58	$8,829.40	164.744191	$53.59		57%	56%	2007	$51.81	$0.71	$0.00	$1.07	$0.58	$0.00	$54.18	$54.46
7	2008	148,675,912	22,170,547	$7,681,801,987.10	$1,094,327,782.26	$57.73	$900.700000	147,207,704	$49.36	$9,600.97	170.846459	$56.20		50%	43%	2008	$54.32	$0.94	$0.00	$0.94	$1.03	$0.00	$57.23	57.79	6.1%
8	2009	139,165,604	15,219,735	$4,398,833,351.18	$465,168,660.95	$61.93	$4,219.500000	138,354,325	$30.56	$9,057.86	154.385339	$58.67		44%	52%	2009	$55.53	$1.69	$0.00	$1.45	$3.09	$0.00	$61.76	62.17	7.6%
9	2010	142,194,821	15,374,427	$5,382,746,095.76	$556,344,843.80	$64.91	$3,847.700000	141,575,977	$36.19	$9,763.36	157.569248	$61.96		36%	41%	2010	$57.82	$1.96	$0.14	$2.04	$2.80	$0.00	$64.76	65.03	4.6%
10	2011	141,470,780	13,048,757	$4,450,803,377.87	$394,915,608.43	$68.99	$5,309.600000	141,111,396	$30.26	$10,144.01	154.160153	$65.80		28%	36%	2011	$59.24	$3.16	$1.34	$2.06	$3.49	$2.13	$71.42	71.95	10.6%
11	2012	141,287,714	14,811,707	$3,404,111,655.79	$341,967,083.95	$69.79	$6,455.700000	141,276,516	$23.09	$10,201.51	156.088223	$65.36		29%	35%	2012	$57.12	$3.80	$2.51	$1.93	$4.72	$2.86	$72.94	73.3	1.9%
12	2013	140,736,784	18,480,703	$3,724,544,843.38	$449,745,166.60	$81.37	$7,727.300000	141,772,252	$24.34	$11,928.99	160.252955	$74.44		13%	15%	2013	$64.21	$4.28	$3.85	$2.09	$7.01	$3.40	$84.85	$85.68	16.9%
13	2014	139,803,825	19,279,240	$5,027,706,642.32	$527,447,707.18	$86.29	$7,035.700000	142,032,592	$27.36	$12,671.01	161.311832	$78.55		7%	8%	2014	$64.54	$6.08	$5.45	$2.48	$7.53	$4.18	$90.26	90.55	5.7%
14	2015	137,011,780	22,618,058	$3,230,814,344.32	$474,951,466.81	$96.29	$9,962.686325	140,352,092	$21.00	$13,747.22	162.97015	$84.35				2015	$65.03	$8.44	$8.13	$2.76	$11.13	$4.92	$100.40	101.35	11.9%
15								0																	8.2%
16			$48.75					estimated		1.556981682						Change	$13	$8	$8	$2	$11	$5	$46
17			$50.51							$4,917.82
18			$51.67			December Estimate	GA	999.58571															1.853314884	$1.86
19			$31.61				Class B	9,283,847			0.3619631902
20							Class A	2,246,123															$35.64
21							Class A GA $	122,091,978															39.71
22	Year	GA_$Ms	Consumption	SumOfAQEW_ClassB	SumOfClassB$								Cost Increase		$4,917.82
23	2005	-1174	0				Class B GA	877,493,732					Wind 2015		1375								-86.04
24	2006	654	0										Solar 2015		1325
25	2007	597	0					999,585,710					Bioenergy 2014		100
26	2008	900.7	0										Conservation/IESO		450
27	2009	4219.5	0
28	2010	3847.7	0						11,529,970
29	2011	5309.6	141111396	118382729	4756.400055	40.17815855	$31.46	$71.64					Wind 2007		$117
30	2012	6455.7	141276516	117949130	5806.099945	49.225458	$24.09	$73.32					Conservation 2007		176
31	2013	7727.3	141772252	117473845	6925.900024	58.95695356	$26.46	$85.42
32	2014	7035.7	142032592	116173276	6343.399902	54.60291834	$35.96	$90.57	-1.18%				Green Change		$2,957
33	2015	9962.686325	140352092	114016618	8867.001587	77.76937908	$23.58	$101.35
34	2016		0
35														2015 wind and solar % 2015	20%
36														of 2007	31%
37	Share of Costs Recovered
38		Global Adjustment	Exports	Ontario
39	2007	6.8%	6.6%	87.1%	Transfer to Class B Global Adjustment					Year	Class A	Exports
40	2008	9.4%	11.4%	80.0%	Year	Supply	Exports Transfer	Class A transfer		2011	$2.13	$3.49	$5.62
41	2009	46.6%	5.1%	48.6%	2007	$54	$1			2012	$2.86	$4.72	$7.58
42	2010	39.4%	5.7%	55.1%	2008	$56	$1			2013	$3.40	$7.01	$10.40
43	2011	52.3%	3.9%	43.9%	2009	$59	$3			2014	$4.18	$7.53	$11.70
44	2012	63.3%	3.4%	33.4%	2010	$62	$3			2015	$4.92	$11.13	$16.05
45	2013	64.8%	3.8%	31.2%	2011	$66	$3	$2
46	2014	55.5%	4.2%	39.7%	2012	$65	$5	$3
47	2015	72.5%	3.5%	23.5%	2013	$74	$7	$3
48					2014	$79	$8	$4
49					2015	$84	$11	$5
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100