ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCV
1
2
MIAMI
Projected 40-man Year-End Payrolls (salary+pro-rated bonus)Projected 40-man CB Tax Payrolls (average annual value)
3
2024202520262027202820242025202620272028
4
MARLINS$94,427,400$31.550$24.550$2.250$2.250$119,244,067$45.867$33.117$22.417$22.917
5
Projected 2024 CB tax:$0
6
7
PlayerPos.YearRdPickAgeMLSOptsAgentLength / Total ValueProjected 40-man Year-End Payrolls (salary+pro-rated bonus)Projected 40-man CB Tax Payrolls (average annual value)
8
7/1/241/241/242024202520262027202820242025202620272028
9
10
Bell, Joshdh-1b2011261317.0532 / 3Boras Corp.2 yr/$33M (23-24)$16,500,000FA$16,500,000
11
García, Avisaílrf2007VEN3310.1671 / 3Mato Sports4 yr/$53M (22-25)$12,000,000$12.000$5.000$13,250,000$13.250
12
Arraez, Luis2b2013VEN274.1212 / 3MVP Spts1 yr/$10.6M (24)$10,600,000A4FA$10,600,000
13
Alcantara, Sandyrhp-s2013DOM285.1002 / 3CAA5 yr/$56M (22-26)+27 cl opt$9,300,000$17.300$17.300opt$11,200,000$11.200$11.200opt
14
Scott, Tannerlhp-c20146181295.0591 / 31 yr/$5.7M (24)$5,700,000FA$5,700,000
15
Lúzardo, Jesuslhp-s2016394263.1652 / 3Boras Corp.1 yr/$5.5M (24)$5,500,000A3A4FA$5,500,000
16
Anderson, Timss2013117317.1153 / 3Excel1 yr/$5M (24)$5,000,000$5,000,000
17
Chisholm Jr., Jazzcf2015BHS263.0753 / 3Roc Nation1 yr/$2.625M (24)$2,625,000A2A3FA$2,625,000
18
Sánchez, Jesúsof2014DOM262.1180 / 3Boras Corp.1 yr/$2.1M (24)$2,100,000A1A2A3FA$2,100,000
19
Bethancourt, Christian
c2008PAN324.0380 / 3Boras Corp.1 yr/$2.05M (24)$2,050,000A3FA$2,050,000
20
Puk, A.J.lhp-s201616293.1242 / 3ISE1 yr/$1.8M (24)$1,800,000A2A3FA$1,800,000
21
Rogers, Trevorlhp-s2017113263.0943 / 3PSI Sports1 yr/$1.53M (24)$1,530,000A2A3FA$1,530,000
22
Chargois, JTrhp2012272334.1010 / 41 yr/$1.285M (24)$1,285,000A3FA$1,285,000
23
Smith, Burchrhp201114443344.0920 / 3GSE1 yr/$1M (24)$1,000,000A3FA$1,000,000
24
Gordon, Nickss201415282.1360 / 3Rep 11 yr/$900,000 (24)$900,000A2A3A4FA$900,000
25
Bender, Anthonyrhp201620613292.1533 / 31 yr/$770,000 (24)$770,000A2A3A4FA$770,000
26
De La Cruz, Bryanlf2013DOM272.0562 / 31 yr/$768,000 (24)$768,000A1A2A3FA$768,000
27
Garrett, Braxtonlhp201617261.1681 / 31 yr/$764,000 (24)$764,000A1A2A3A4$764,000
28
Cabrera, Edwardrhp-s2015DOM261.1470 / 31 yr/$761,000 (24)$761,000A1A2A3A4$761,000
29
Burger, Jake3b2017111281.1271 / 31 yr/$760,000 (24)$760,000A1A2A3$760,000
30
Fortes, Nickc20184117271.1492 / 31 yr/$759,000 (24)$759,000A1A2A3A4$759,000
31
Nardi, Andrewlhp201916471251.0533 / 3Bledsoe Agy1 yr/$754,000 (24)$754,000A1A2A3$754,000
32
Brazoban, Huascarrhp2011DOM341.0743 / 31 yr/$753,000 (24)$753,000A1A2A3$753,000
33
Weathers, Ryanlhp-s201817241.0661 / 31 yr/$752,600 (24)$752,600A1A2A3$752,600
34
Hoeing, Bryanrhp20197201271.0003 / 31 yr/$750,500 (24)$750,500A1A2A3$750,500
35
Pérez, Euryrhp2019DOM210.1132 / 31 yr/$748,000 (24)$748,000$748,000
36
Soriano, Georgerhp2015DOM250.1122 / 31 yr/$746,000 (24)$746,000$746,000
37
Bruján, Vidal2b2014DOM261.0140 / 31 yr/$745,800 (24)$745,800A1A2A3$745,800
38
Bride, Jonah1b201823683281.0391 / 31 yr/$745,000 (24)$745,000A1A2A3$745,000
39
Edwards, Xavierss20181s38240.0522 / 31 yr/$743,000 (24)$743,000$743,000
40
Meyer, Maxrhp-s202013251.0823 / 31 yr/$743,000 (24)$743,000A1A2A3$743,000
41
Cronin, Declanrhp2019361,070260.0523 / 31 yr/$742,000 (24)$742,000$742,000
42
Sánchez, Sixtorhp-s2015DOM250.1030 / 3Boras Corp.1 yr/$742,000 (24)$742,000$742,000
43
Simpson, Joshlhp201932951260.0202 / 31 yr/$740,500 (24)$740,500$740,500
44
Amaya, Jacob2b-ss201711340250.0101 / 31 yr (24)
45
Faucher, Calvinrhp201710286280.1561 / 31 yr/$745,500 (24)
46
Maldonado, Anthony
rhp201911321260.0003 / 31 yr/$740,000 (24)
47
McCaughan, Darrenrhp201712363280.0171 / 31 yr (24)
48
Mesa, Victor Jr.of2018CUB220.0003 / 31 yr (24)
49
Muñoz, Rodderyrhp2018DOM240.0032 / 31 yr (24)
50
Myers, Daneof20176185280.0542 / 31 yr (24)
51
Soler, JorgeCBT adjustment for 2024 opt-out$3,000,000
52
Pre-arbitration Players
53
0- to 3-year bonus pool
$1,666,667$1.667$1.667$1.667$1.667
54
Injured List80
55
40-man players in minors
$2,250,000$2.250$2.250$2.250$2.250$2,250,000$2.250$2.250$2.250$2.250
56
Estimated Player Benefits
$17,000,000$17.500$18.000$18.500$19.000
57
2024202520262027202820242025202620272028
58
Projected 26-man Opening Day Payroll$92,177,400$29.300$22.300$0.000$0.000
59
Projected 40-man Year-End Payroll$94,427,400$31.550$24.550$2.250$2.250
60
Projected 40-man CB Tax Payroll$119,244,067$45.867$33.117$22.417$22.917
61
Competitive Balance Tax Threshold$237,000,000$241.000$244.000$244.000$244.000
62
Amount under threshold$117,755,933$195.133$210.883$221.583$221.083
63
64
Marlins CBT History
65
The Marlins payroll has never exceeded the threshold for MLB's competitive balance tax.
66
67
Notes on Competitive Balance Tax
68
* Projected payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Estimated figures in italics.
69
* Figures include the average annual values of contracts for players on the 40-man roster, plus about $17M for benefits and $1.667M for 0- to 3-year player bonus pool.
70
* Tax Thresholds: 2022: $230M $250/$270/$290. 2023: $233M $253/$273/$293. 2024: $237M $257/$277/$297. 2025: $241M $261/$281/$301. 2026: $244M $264/$284/$304.
71
* Tax rate based on number of consecutive seasons a club has exceeded the base tax threshold. Rate resets if club payroll falls below tax threshold for one season.
72
* First-Time Payor tax rates: 20% for exceeding threshold by $20M or less, 32% for exceeding by $20-$40M, 62.5% for exceeding by $40M-$60M, 80% for exceeding by $60M or more.
73
* Second-Time Payor tax rates: 30% for exceeding threshold by $20M or less, 42% for exceeding by $20-$40M, 75% for exceeding by $40M or more, 90% for exceeding by $60M or more.
74
* Third-Time Payor tax rates: 50% for exceeding threshold by $20M or less, 62% for exceeding by $20-$40M, 95% for exceeding by $40M or more, 110% for exceeding by $60M or more.
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100