ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Street Labs, Create the Unthinkable
2
3
Implementing Partners:
4
5
Funding Partner $ 13,426.00 Total Cost Share: $13,059.00
6
Funding PartnerStreet Labs Cost SharePrivate Companies Support
7
Activity/Item DescriptionCost ($USD)Quantity Total ($USD) Cost ($USD)Quantity Total ($USD) Cost ($USD)Quantity Total ($USD)
8
1Programming/Personnel $ 4,200
9
1.1Program Manager $ 850 3 $ 2,550
10
1.2Program Assistant $ 350 3 $ 1,050
11
1.3Photographer $ 200 3 $ 600
12
1.4
13
1.5
14
1.6
15
1.7
16
1.8
17
1.9
18
1.10
19
20
2Digital Subscriptions & Tech $ 1,866 $7,704.00 $ -
21
2.1Subscription for 25 Websites for the creators $ 30 25 $ 750
22
2.2Zoom subscription $ 16 4 $ 64
23
2.3Glide subscription $ 32 6 $ 192
24
2.4Notion subscription $ - $ 8.00 12.00$96.00
25
2.5Integromat subscription $ - $ 9.00 12.00$108.00
26
2.6Adobe Cloud $ 65 12 $ 780
27
2.7 Website development $ 300.00 25.00$7,500.00
28
2.8Embroidery machine software $ 80 1 $ 80
29
2.9
30
2.10
31
32
3Equipment & Supplies $ 5,440 $ -
33
3.1XLR Microphone $ 60 2 $ 120
34
3.2Industrial sewing machine $ 1,500 1 $ 1,500
35
3.3Vynil, transfer tapes, thread, sticker, sublimation ink, painting $ 800 1 $ 800
36
3.4Kitchen Appliances $ 1,000 1 $ 1,000
37
3.5Sublimation Machines $ 250 1 $ 250
38
3.6Jewerely Making Kit $ 40 3 $ 120
39
3.7Webcam Opal Camera $ 350 1 $ 350
40
3.8Multi Color Laser Printer $ 500 1 $ 500
41
3.9Media equipments (softbox,c stand, teleprompter, swicther) $ 800 1 $ 800
42
4Mkreyatif Summit$670.00
43
4.1Volunteers Food & Drink $ 7.00 10.00$70.00
44
4.2Decor & Supplies $ 400.00 1.00$400.00
45
4.3Raw materials for experience $ 200.00 1.00$200.00
46
47
5Logistics & Marketing $ 1,920 $4,685.00
48
5.1Video Production$300.003.00$900.00
49
5.2Stickers$0.55100.00$55.00
50
5.3T-shirts$7.00100.00$700.00
51
5.4Journal notebook$5.0030.00$150.00
52
5.5Impact Hub Space use $ 160 12 $ 1,920 $240.0012.00$2,880.00
53
54
6Prizes $ 1,500
55
7.1Seed Funding for top 3 creators $ 700 3 $ 1,500
56
7.2
57
7.3
58
7.4
59
60
 Project Costs ($USD) $ 14,926 $13,059.00 $ -
61
Overall Total Project Costs $ 27,985
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100