ASSET DATA COLLECTION - NYIMBA EWB PILOT PROJECT SCHOOLS AND HEATH CARE CENTERS - Updated-with sizing.xlsx

	B	C	D	E	F	G	H	I	J	M	P	Q	R	S	T	U
1		SUMMARY OF DAILY ENERGY DEMAND AND USAGE
2
3	Facility	Daily Demand kW			Daily Usage kWh				Facility	Daily Demand kW	Daily Usage kWh
4		Day	Night	Total	Day	Night	Total			Total	Total
5	Chimphanje Rural Health Center	5.88	6.08	11.96	19.81	17.42	37.23		Chimphanje Rural Health Center	10.46	29.68
6	Kacholola Rural Health Center	4.33	6.05	10.38	17.31	30.44	47.75		Kacholola Rural Health Center	6.80	31.38
7	Kanyena Primary School	2.16	3.44	5.60	11.26	22.00	33.26		Kanyena Primary School	2.36	7.93
8	Kacholola Secondary School	65.11	82.90	147.54	95.80	167.93	261.15		Kacholola Secondary School	60.54	130.84
9	Mombe Primary School	1.58	1.68	3.26	10.66	12.50	20.38		Mombe Primary School	1.52	8.98
10
11
12	SYSTEM SIZING	Chimphanje Rural Health Centre	Kacholola Rural Health Centre	Kanyena Primary School	Kacholola Secondary School	Mombe Primary School			Unit Cost Assumptions
13	Max Power (KW)	10	6.80	2.36	60.54	1.52			Component	Units	Cost	Unit cost
14	Total Needs (kWh/Day)	30	31.38	7.93	130.84	8.98			Batteries (200 AH)	1	350	350
15	Total Needs (Ah/Day)	154.59	163.43	41.28	272.58	46.77			Solar Pannels (550W)	1	200	200
16	Maximun Current(A) at DC side	0.05	0.04	0.01	0.13	0.01			Inverters (2KW)	1	200	200
17	Inverter capacity (kVA)	13.07	8.50	2.95	75.68	1.90			Wiring (1 roll)	1	50	50
18									Sockets and Connectors	1	20	20
19
20	Battery Size (Ah)	772.96	817.14	206.42	1,362.90	233.86
21	Panel Size (kw)	9.16	9.68	2.45	40.38	2.77
22	Regulator	0.14	0.15	0.04	0.25	0.04
23
24
25
26	System Voltages (V)	192	192	192	480	192
27
28
29		Chimphanje Rural Health Center			Kacholola Rural Health Centre			Kanyena Primary School			Kacholola Secondary School			Mombe Primary School
30		Units	Unit Cost (USD)	Total Cost (USD)	Units	Unit Cost (USD)	Total Cost (USD)	Units	Unit Cost (USD)	Total Cost (USD)	Units	Unit Cost (USD)	Total Cost (USD)	Units	Unit Cost (USD)	Total Cost (USD)
31	Batteries	4	350	1353	4	350	1430	1	350	361	7	350	2385	1	350	409
32	Solar Pannels	17	200	3331	18	200	3522	4	200	890	73	200	14684	5	200	1008
33	Inverters	13	200	2614	9	200	1700	3	200	591	76	200	15136	2	200	380
34	Wiring and electrical connections	1	50	50	3	50	150	5	50	250	1	50	50	3	50	150
35	Sockets and fixtures	1	20	20	2	20	40	2	20	40	1	20	20	1	20	20
36	SHS (Houses)	4	350	1400	6	350	2100	6	350	2100	22	350	7700	6	350	2100
37	Total			8768			8942			4231			39975			4067
38
39		S
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100