Reusable Falcon 9 - A Range of Prices
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJ
1
2
Cost Range for
Falcon 9 Reusability
Current
Falcon 9
Optimistic
Assumptions
Higher
Variable Costs
Low
Reusability
Payload
Reduction
3
Fixed Cost (90% of Price)54,545,45554,545,45554,545,45554,545,45554,545,455
4
Variable Cost200,0002,000,0002,000,0002,000,000
5
Number of Flights147471010
6
% of Original Payload100%100%100%100%50%
7
Payload (KG)10,45010,45010,45010,4505,225
8
9
Breakeven Price per Flight$54,545,455$1,360,542$3,160,542$7,454,546$7,454,546
10
Breakeven Price per KG$5,220$130$302$713$1,427
11
12
13
14
15
16
17
18
19
20
Loading...
 
 
 
Sheet1