Wyoming net metering policy testimony - Column chart 3

	A	B	C	D	F	G	H	I	J	K	L
1		Low Estimate	Midpoint Estimate	High Estimate	Lowpoint estimate	Midpoint estimate	Highpoint estimate		Page 2
2	Rooftop Solar	15.1	19.65	24.2	151	196.5	242		https://www.lazard.com/media/451086/lazards-levelized-cost-of-energy-version-130-vf.pdf
3	Thin Film Utility Scale Solar	3.2	3.7	4.2	32	37	42
4	Coal	6.6	10.9	15.2	66	109	152
5	Natural Gas Combined Cycle	4.4	5.6	6.8	44	56	68
6
7
8					Converting $/MWh to ¢/MWh (multiply $/MWh by 100)			Now convert ¢/MWh to ¢/kWh (divide ¢/MWh by 1000)
9					15100	19650	24200		15.1	19.65	24.2
10					3200	3700	4200		3.2	3.7	4.2
11					6600	10900	15200		6.6	10.9	15.2
12					4400	5600	6800		4.4	5.6	6.8
13											0
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100