New Kalkulator Roas.xlsx

	A	B	C	D	E	G	H	I
1	Kalkulator ROAS
2	Kalkulator ROAS
3	Cukup Ubah Tulisan Warna Merah
4
5						Real Data Iklan
6		Harga Jual	Profit			Omset	Budget	Real Roas
7		Rp7.552	Rp21.200			Rp1.000.000	Rp200.000	5
8
9		KPI	Murni	AFF	Rata2	Total Pcs	Total Profit Kotor	Bersih
10		BEP (Balik Modal)	22,2	25	23,6	132,4152542	Rp2.807.203	Rp2.607.203
11		MIN (5%)	10	9	9,5
12		OPTIMUM (10%)	11	16	13,5
13						Hitung Cepat
14						Target Roas	Budget Harus	Bersih
15						5	Rp200.000	Rp2.607.203
16
17
18		Fadil Aditya Edwin
19		Fadil Aditya Edwin
20		Instagram				https://instagram.com/fadiladitya_e
21		Tiktok				https://tiktok.com/@fadiladitya_e
22		Kelas Online Paket Belajar Tiktok				https://kampustiktok.com
23		Private Tiktok Marketing				https://fadiladityaed.win/private
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100