Deustche Bank Valuation
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
NameDate of valuationGrowth in asset baseTarget ROE in year 10Target Tier 1 capital in year 10Cost of equityProbability of wipeoutValue per sharePrice per shareUnder or Over Valued% over or under valued
2
Aswath DamodaranOctober 6, 20161.00%9.44%15.67%10.20%10%$20.67$13.33-35.51%Median-23.45%
3
Raj RainaMarch 23rd, 20172.60%9.91%14.00%10.20%10%$19.24$17-11.38%Average-23.45%
4
High-11.38%
5
Low-35.51%
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1
Sheet2