| A | B | C | D | E | F | G | |
|---|---|---|---|---|---|---|---|
1 | DUSD Contributed ($m) | DFD Weight | DUSD Weight | DFD Price ($) | % Decline Tolerance* | Break Even ($) | |
2 | 3.7 | 74 | 26 | 3.51 | 83.80 | 0.57 | |
3 | 4 | 73 | 27 | 3.60 | 83.36 | 0.60 | |
4 | 5 | 68 | 32 | 3.54 | 81.28 | 0.66 | |
5 | 6 | 63 | 37 | 3.41 | 79.36 | 0.70 | |
6 | 7 | 58 | 42 | 3.22 | 77.59 | 0.72 | |
7 | 8 | 53 | 47 | 3.01 | 75.94 | 0.72 | |
8 | 8.5 | 50 | 50 | 2.83 | 75 | 0.71 | |
9 | 9 | 50 | 50 | 3.00 | 75 | 0.75 | |
10 | 10 | 50 | 50 | 3.33 | 75 | 0.83 | |
11 | |||||||
12 | * Note that staked BPT will farm additional DFD from a pool of 1m DFD, so actual decline tolerance is even higher | ||||||
13 | |||||||
14 | ILMO | 3,000,000 | |||||
15 | Retroactive + Incentivized pools | 2,485,000 | |||||
16 | Seed Investors | 250,000 | |||||
17 | Total Release (Month 1) | 5,735,000 | |||||
18 | Total DFD Supply | 100,000,000 | |||||
19 | |||||||
20 | A. Check the current liquidity contributed at app.dusd.finance/ilmo (might change later) | ||||||
21 | B. Check the break even price | ||||||
22 | C. Participant is in profit, as long as DFD is worth more than the break even price | ||||||
23 |