Adentris ROI Calculator for SUD Rehabs

	A	B	C	E	F	G
1	*Create your own copy of the file to apply changes
2
3
4		RETURN ON INVESTMENT CALCULATOR		ADENTRIS, INC
5
6
7		Business		Annual Return on Investment
8
9		Company Name	Riverside Treatment and Recovery	Return from denials reduction	$163,200
10
11		Number of Beds	20	Return from wrtie-offs reductions	$391,680
12
13		Monthly revenue per bed at full utlization	$85,000	Return from DSO reduction	$165,034
14
15		Average utlization	80%	QA Cost avoidance	$25,000
16
17		Current state of billing		Total Return:	$744,914
18
19		% or claims inititally denied by payors	25%	Annual Investment
20
21		% of documentation-related revenue write-offs	8%	Adentris platform subsription	$90,000
22
23		DSO (Days Sales Outstanding)	60	ROI	8.3	x
24
25		Annualized cost of capital	8%	www.adentirs.com
26
27		Current cost of Quality Assurance	$25,000
28
29		Adentris solution impact
30
31		Reduction in denials	50%
32
33		Reduction in write-offs	30%
34
35		Reduction in DSO	75%
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100