Promotions

	A	B	C	D	E	F	G	H	I	K	L	M	N	P	Q	R	S
1	Price/Cost Variables
2		Buy	Sell
3	Copper Ore	0.0040
4	Bronze Ingot	0.0089	0.0114			Includes Profit from Bronze Ingot Refinement				No Profit from Bronze Ingot Refinement				No Profit from Bronze Ingot Refinement (Includes Opportunity Cost)
5	Iron Ingot	0.0286	0.0346			Includes Profit from Bronze Ingot Refinement				No Profit from Bronze Ingot Refinement
6
7	Bronze Ingot Refinement					Bronze to Iron Ingot Promotion				Bronze to Iron Ingot Promotion				Bronze to Iron Ingot Promotion
8	Copper Ore	10	0.0040	0.0400		Bronze Ingot	250	0.0082	2.0400	Bronze Ingot	250	0.0089	2.2250	Bronze Ingot	250	0.0089	2.2250
9	Tin	1	0.0008	0.0008		Iron Ingot	1	0.0286	0.0286	Iron Ingot	1	0.0286	0.0286	Iron Ingot	1	0.0286	0.0286
10				0.0408		Shimmering Dust	5	0.0011	0.0055	Shimmering Dust	5	0.0011	0.0055	Shimmering Dust	5	0.0011	0.0055
11						Skillpoint	0.2			Skillpoint	0.2			Skillpoint	0.2
12	Output:	5	Bronze Ingots						2.0741				2.2591				2.2591
13
14	Bronze Ingot					Output (Iron Ingots):	40	to	99	Output (Iron Ingots):	40	to	99	Output (Iron Ingots):	40	to	99
15	Revenue per Ingot	0.0114
16	Tax per Ingot	0.0017				Revenue per Ingot	0.0346		0.0346	Revenue per Ingot	0.0346		0.0346	Revenue per Ingot	0.0346		0.0346
17	Cost per Ingot	0.0082				Tax per Ingot	0.0052		0.0052	Tax per Ingot	0.0052		0.0052	Tax per Ingot	0.0052		0.0052
18						Cost per Ingot	0.0519		0.0210	Cost per Ingot	0.0565		0.0228	Cost per Ingot	0.0565		0.0228
19	Profit per Ingot	0.0015												Opportunity Cost per Ingot	0.0156		0.0063
20						Profit per Ingot	-0.0224		0.0085	Profit per Ingot	-0.0271		0.0066
21														Profit per Ingot	-0.0427		0.0003
22						Per Skillpoint	-4.4885		4.1875	Per Skillpoint	-5.4135		3.2625
23														Per Skillpoint	-8.5385		0.1374
24
25
26
27
28	Profit from Selling x1250 Bronze Ingot				4.0500
29
30		Profit from Make vs. Buy			0.9250
31		Profit from Buy vs. Sell			3.1250
32
33	Profit from Promoting at 99 Output				0.0275
34
35	Profit from 1 Skill Point				0.1374
36
37
38
39
40