Emissions Model

	A	B	C	D	E
1	Enter a proposed halving schedule in the green cells. Leave following rows blank after the final proposed halving.
2
3		Halving Number	Approximate Timing	Estimated Block Number	STX Reward After Halving
4		1st	Apr, 2026	234,262	500
5		2nd	Apr, 2028	322,932	250
6		3rd	Apr, 2032	500,151	125
7		4th
8		5th
9		6th
10
11	Impact on baseline emissions below.
12
13			Baseline	Proposed	Change
14		2030 Supply	1,656,153,513	1,672,590,263	0.99%
15		2040 Supply	1,728,145,025	1,739,942,088	0.68%
16		2050 Supply	1,783,063,600	1,794,860,663	0.66%
17
18	Impact on initially-projected emissions below.
19
20			Initially-Projected	Proposed	Change
21		2030 Supply	1,668,558,348	1,672,590,263	0.24%
22		2040 Supply	1,748,948,973	1,739,942,088	-0.51%
23		2050 Supply	1,818,000,000	1,794,860,663	-1.27%
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100