2022-2023 DLC Budget

	A	B	C	D	E	F	G	I	J	L	M	O	P
1	Student Organization Name	Event	Requested	Recommended	Allocated	Spent	Remaining	ACTUAL Current Funds		PROJECTED Current Funds
2	DLC	DBALL	8500	8500	8500	5071.34	3428.66	Starting Budget	$30,510.00	Starting Budget	$30,510.00	current left	21407.09
3	DLC	Meet the Eboard	52.15	52.15	52.15	32.34	19.81	New Funds	$3,500.00	New Funds	$3,500.00	after	5091.19
4	DLC	Crepes and Games	190	190	190	150.41	39.59	Current Spent	$ 24,952.60	Current Spent	$24,952.60
5	DLC	Welcome Bash	273.42	273.42	273.42	288.27	-14.85			Current Allocated, waiting on receipts for actual spent	$6,724.25
6	DLC	Compensation	3,500	3,500	3,500	2,500	1,000
7	DLC	DLC Carnival	3000	3000	3000	1949.2	1050.8	Remaining	$9,057.40
8	DLC	Nuit Dive Dance	$87	$87	$87	$87	$0			Remaining	$2,333.15
9	DLC	HalloWAC Party	$200	$200	$200	$200	$0
10	DLC	A Night to Di(v)e For	$450	$450	$450	$450	$0
11	DLC	Rejoining Our Loved Ones	253.39	253.39	253.39	253.39	0
12	DLC	Hmong New Year Week	$1,600	$1,600	$1,600	1255.73	$344			22,642.72
13	DLC	Posters	16.5	16.5	16.5	16.5	0			broken into 21407.09 & 1235.63
14	DLC	DLC Gala	2000	2000	2000	994.87	1005.13
15	DLC	WAC Jeopardy Night	148	148	148	148	0
16	DLC	WAC Galentines	98.82	98.82	98.82	98.82	0
17	DLC	International Festival	3170	3170	3170	2700	470
18	DLC	Asian Night Market	$3,500	3160	3160	3500	-340
19	DLC	Holi	400	400	400	400	0
20	DLC	Asian Food Truck	3400	3400	3400	3674.04	-274.04
21	DLC	HACO DWeek	142.85	142.85	142.85	29.14	113.71
22	DLC	MUNxOLAS DWeek	366	366	366	407	-41
23	DLC	Stickers for Game Night Event	280	280	280	260.83	19.17
24	DLC	Posters	-	-	50	50	0
25	HACO	Senior Cords	17.05	17.05	17.05	17.05	0
26	DLC	Posters for DWeek	45		45	45	0
27	ASU	DWeek Wed Event (noodle event)	110	110	110	107	3
28	WAC	WAC Goosechase Event	166.67	166.67	166.67	166.67
29						100
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100