formula68.xlsx

	J	K	L	M	N	O	P	Q	S	T	U	V	W	X
1	Date	Year	Month	Day	Sales	Plan	WEEKDAY	Month Name	Chart Day	Sales	Select S	Plan	Select P	SUM
2	1/1/2023	2023	January	1	170	275	1	January	1	#N/A	684	#N/A	275	$ 11 970
3	1/2/2023	2023	January	2	230	450	2	February	2	#N/A	684	#N/A	275
4	1/3/2023	2023	January	3	300	500	3	March	3	#N/A	679	#N/A	450
5	1/4/2023	2023	January	4	368	550	4	April	4	#N/A	672	#N/A	500
6	1/5/2023	2023	January	5	436	500	5	May	5	#N/A	661	#N/A	550
7	1/6/2023	2023	January	6	488	450	6	June	6	#N/A	647	#N/A	500
8	1/7/2023	2023	January	7	531	275	7	July	7	#N/A	629	#N/A	450
9	1/8/2023	2023	January	8	564	275	1	August	8	#N/A	608	#N/A	275
10	1/9/2023	2023	January	9	591	450	2	September	9	#N/A	581	#N/A	275
11	1/10/2023	2023	January	10	612	500	3	October	10	#N/A	548	#N/A	450
12	1/11/2023	2023	January	11	630	550	4	November	11	#N/A	505	#N/A	500
13	1/12/2023	2023	January	12	644	500	5	December	12	#N/A	453	#N/A	550
14	1/13/2023	2023	January	13	655	450	6		13	#N/A	385	#N/A	500
15	1/14/2023	2023	January	14	662	275	7		14	#N/A	317	#N/A	450
16	1/15/2023	2023	January	15	667	275	1		15	#N/A	247	#N/A	275
17	1/16/2023	2023	January	16	667	450	2		16	#N/A	187	#N/A	275
18	1/17/2023	2023	January	17	661	500	3		17	#N/A	152	#N/A	450
19	1/18/2023	2023	January	18	651	550	4		18	#N/A	132	#N/A	500
20	1/19/2023	2023	January	19	641	500	5		19	#N/A	127	#N/A	550
21	1/20/2023	2023	January	20	626	450	6		20	#N/A	128	#N/A	500
22	1/21/2023	2023	January	21	603	275	7		21	#N/A	130	#N/A	450
23	1/22/2023	2023	January	22	578	275	1		22	#N/A	135	#N/A	275
24	1/23/2023	2023	January	23	552	450	2		23	#N/A	152	#N/A	275
25	1/24/2023	2023	January	24	521	500	3		24	#N/A	168	#N/A	450
26	1/25/2023	2023	January	25	488	550	4		25	#N/A	194	#N/A	500
27	1/26/2023	2023	January	26	449	500	5		26	#N/A	227	#N/A	550
28	1/27/2023	2023	January	27	400	450	6		27	#N/A	267	#N/A	500
29	1/28/2023	2023	January	28	349	275	7		28	#N/A	317	#N/A	450
30	1/29/2023	2023	January	29	303	275	1		29	#N/A	377	#N/A	275
31	1/30/2023	2023	January	30	268	450	2		30	#N/A	446	#N/A	275
32	1/31/2023	2023	January	31	237	500	3		31	#N/A	531	#N/A	450
33		2023	February	0,0033	0	0	4
34		2023	February	0,0034	0	0	4
35		2023	February	0,0035	0	0	4
36	2/1/2023	2023	February	1	218	550	4
37	2/2/2023	2023	February	2	211	500	5
38	2/3/2023	2023	February	3	213	450	6
39	2/4/2023	2023	February	4	223	275	7
40	2/5/2023	2023	February	5	240	275	1
41	2/6/2023	2023	February	6	269	450	2
42	2/7/2023	2023	February	7	300	500	3
43	2/8/2023	2023	February	8	336	550	4
44	2/9/2023	2023	February	9	381	500	5
45	2/10/2023	2023	February	10	437	450	6
46	2/11/2023	2023	February	11	491	275	7
47	2/12/2023	2023	February	12	551	275	1
48	2/13/2023	2023	February	13	603	450	2
49	2/14/2023	2023	February	14	651	500	3
50	2/15/2023	2023	February	15	691	550	4
51	2/16/2023	2023	February	16	718	500	5
52	2/17/2023	2023	February	17	735	450	6
53	2/18/2023	2023	February	18	754	275	7
54	2/19/2023	2023	February	19	762	275	1
55	2/20/2023	2023	February	20	767	450	2
56	2/21/2023	2023	February	21	764	500	3
57	2/22/2023	2023	February	22	757	550	4
58	2/23/2023	2023	February	23	746	500	5
59	2/24/2023	2023	February	24	725	450	6
60	2/25/2023	2023	February	25	704	275	7
61	2/26/2023	2023	February	26	670	275	1
62	2/27/2023	2023	February	27	632	450	2
63	2/28/2023	2023	February	28	581	500	3
64		2023	March	0,0064	0	0	4
65		2023	March	0,0065	0	0	4
66		2023	March	0,0066	0	0	4
67	3/1/2023	2023	March	1	667	550	4
68	3/2/2023	2023	March	2	667	500	5
69	3/3/2023	2023	March	3	662	450	6
70	3/4/2023	2023	March	4	655	275	7
71	3/5/2023	2023	March	5	644	275	1
72	3/6/2023	2023	March	6	630	450	2
73	3/7/2023	2023	March	7	612	500	3
74	3/8/2023	2023	March	8	591	550	4
75	3/9/2023	2023	March	9	564	500	5
76	3/10/2023	2023	March	10	531	450	6
77	3/11/2023	2023	March	11	488	275	7
78	3/12/2023	2023	March	12	436	275	1
79	3/13/2023	2023	March	13	368	450	2
80	3/14/2023	2023	March	14	300	500	3
81	3/15/2023	2023	March	15	230	550	4
82	3/16/2023	2023	March	16	170	500	5
83	3/17/2023	2023	March	17	135	450	6
84	3/18/2023	2023	March	18	115	275	7
85	3/19/2023	2023	March	19	110	275	1
86	3/20/2023	2023	March	20	111	450	2
87	3/21/2023	2023	March	21	113	500	3
88	3/22/2023	2023	March	22	118	550	4
89	3/23/2023	2023	March	23	135	500	5
90	3/24/2023	2023	March	24	151	450	6
91	3/25/2023	2023	March	25	177	275	7
92	3/26/2023	2023	March	26	210	275	1
93	3/27/2023	2023	March	27	250	450	2
94	3/28/2023	2023	March	28	300	500	3
95	3/29/2023	2023	March	29	360	550	4
96	3/30/2023	2023	March	30	429	500	5
97	3/31/2023	2023	March	31	514	450	6
98		2023	April	0,0098	0	0	7
99		2023	April	0,0099	0	0	7
100		2023	April	0,01	0	0	7