Ethora Tokenomics.xlsx

	A	B	C	D	E	F	G
1	Ticker	ETR
2	Supply	1,000,000,000
3	Blockchain	BASE
4
5
6		Price	Percentage	Tokens	Fund-raise	Valuation	Vesting Period
7	Team		10.0%	100,000,000			Lock 12 months, then 10% each month thereafter
8	KOL	0.006	5.0%	50,000,000	$300,000	$6,000,000	7.5% TGE, 1 month cliff, 10% each month thereafter
9	IDO	0.01	10.0%	100,000,000	$1,000,000	$10,000,000	25% TGE, then 25% each month thereafter
10	Listing Liquidity	0.01	10.0%	100,000,000		$10,000,000	No Vesting
11	Ecosystem Rewards		45.0%	450,000,000			1 month cliff, then 5% each month thereafter
12	Airdrop		5.0%	50,000,000			10% TGE, 10% each month thereafter
13	Treasury		15.0%	150,000,000			Lock 6 months, 5% each month thereafter
14	Total		100.0%	1,000,000,000	$1,300,000
15
16					Initial Market Cap upon TGE	$337,500
17						`
18					Initial circ supply	33,750,000
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100