ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBA
1
NameRecipient Organization (Donor-Required)Original
Capital in 2023
Return Rate
in 2023
Gains
in 2023
Capital to Donate in 2024 (x80% Gain)Proof of Donations to the Organizations Requested by ContributorsOriginal Capital
+ Reinvest (20%) for 2024
Return Rate in 2024/1Return Rate in 2024/2Return Rate in 2024/3Return Rate in 2024/4Return Rate in 2024/5Return Rate in 2024/6Return Rate in 2024/7Return Rate in 2024/8Return Rate in 2024/9Return Rate in 2024/10Return Rate in 2024/11Return Rate in 2024/12Return
Rate in 2024
Total Gains
in 2024
Capital to Donate in 2025 (x80% Gain)Proof of Donations to the Organizations Requested by ContributorsPrincipal Capital
+ Reinvest (20%) for 2025
Return Rate in 2025/1Return Rate in 2025/2Return Rate in 2025/3Return Rate in 2025/4Return Rate in 2025/5Return Rate in 2025/6Return Rate in 2025/7Return Rate in 2025/8Return Rate in 2025/9Return Rate in 2025/10Return Rate in 2025/11Return Rate in 2025/12Return in 2025Gains in 2025Capital to Donate in 2026 (x80% Gain)Principal Capital
+ Reinvest (20%) for 2026
2
Olivia Z.$500 23.52%$117.60 $94.08 $523.52 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$216.21$172.97$566.76 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$93.52$74.81$585.47
3
Angela$50 23.52%$11.76 $9.41 $52.35 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$21.62$17.30$56.67 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$9.35$7.48$58.54
4
Chloe$50 23.52%$11.76 $9.41 $52.35 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$21.62$17.30$56.67 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$9.35$7.48$58.54
5
Daniel$50 23.52%$11.76 $9.41 $52.35 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$21.62$17.30$56.67 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$9.35$7.48$58.54
6
Angelina Wang$100 23.52%$23.52 $18.82 $104.70 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$43.24$34.59$113.35 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$18.70$14.96$117.09
7
Bella$100 23.52%$23.52 $18.82 $104.70 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$43.24$34.59$113.35 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$18.70$14.96$117.09
8
Jinghua Liang$30 23.52%$7.06 $5.64 $31.41 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$12.97$10.38$34.00 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$5.61$4.49$35.13
9
Livia$100 17.33%$17.33 $13.86 $103.47 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$42.73$34.19$112.02 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$18.48$14.79$115.71
10
Aurora CaiCitizens of Tomorrow$100 17.33%$17.33 $13.86 Donation Proof$103.47 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$42.73$34.19Donation Proof$112.02 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$18.48$14.79$115.71
11
Paul$20 17.33%$3.47 $2.77 $20.69 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$8.54$6.84$22.40 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$3.70$2.96$23.14
12
Kai Sheng$100 17.33%$17.33 $13.86 $103.47 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$42.73$34.19$112.02 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$18.48$14.79$115.71
13
Donator$500 17.33%$86.65 $69.32 $517.33 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$213.66$170.93$560.06 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$92.41$73.93$578.54
14
Anonymous$20 17.33%$3.47 $2.77 $20.69 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$8.54$6.84$22.40 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$3.70$2.96$23.14
15
Helper$200 17.33%$34.66 $27.73 $206.93 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$85.46$68.37$224.02 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$36.96$29.57$231.42
16
Evan W$100 17.33%$17.33 $13.86 $103.47 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$42.73$34.19$112.02 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$18.48$14.79$115.71
17
Max$500 17.33%$86.65 $69.32 $517.33 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$213.66$170.93$560.06 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$92.41$73.93$578.54
18
HelperThe church in plano$550 17.33%$95.32 $76.25 Donation Proof$569.06 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$235.02$188.02Donation Proof$616.06 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$101.65$81.32$636.39
19
Sissi$50 14.05%$7.03 $5.62 $51.41 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$21.23$16.99$55.66 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$9.18$7.35$57.49
20
M.Y. Zhang$2,500 5.68%$142.00 $113.60 $2,528.40 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$1,044.23$835.38$2,737.25 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$451.65$361.32$2,827.57
21
Q. Chen$2,500 5.68%$142.00 $113.60 $2,528.40 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$1,044.23$835.38$2,737.25 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$451.65$361.32$2,827.57
22
Yuefeng Leng$300 5.68%$17.04 $13.63 $303.41 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$125.31$100.25$328.47 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$54.20$43.36$339.31
23
A. Kim$20 5.68%$1.14 $0.91 $20.23 4.56%8.67%3.15%-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%41.30%$8.35$6.68$21.90 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$3.61$2.89$22.62
24
Levana Wei$245.00 n/an/an/a-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%21.18%$51.89$41.51$255.38 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$42.14$33.71$263.81
25
Fundraising-ReadingClub202403$1,215.00 n/an/an/a-1.33%8.23%6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%21.18%$257.34$205.87$1,266.47 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$208.97$167.17$1,308.26
26
Angela Song, William SongSt Jude Children’s Hospital $100.00 n/an/an/an/an/a6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%13.47%$13.47$10.78
St Jude Children’s Hospital
$102.69 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$16.94$13.56$106.08
27
Fundraising-AI Class$1,100.00 n/an/an/an/an/a6.35%-2.46%2.11%2.74%-0.10%6.32%-1.83%13.47%$148.17$118.54$1,129.63 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$186.39$149.11$1,166.91
28
Olivia Z.$400.00 n/an/an/an/an/an/an/a2.11%2.74%-0.10%6.32%-1.83%9.39%$37.56$30.05$407.51 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$67.24$53.79$420.96
29
ElijahThe Church in Plano$200.00 n/an/an/an/an/an/an/an/a2.74%-0.10%6.32%-1.83%7.13%$14.26$11.41Donation Proof$202.85 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$33.47$26.78$209.55
30
Membership Fee (by Sep)Hoperation Fund Operation$2,170.00 n/an/an/an/an/an/an/an/a2.74%-0.10%6.32%-1.83%7.13%$154.72$123.78
Hoperation Fund Operation
$2,200.94 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$363.16$290.52$2,273.58
31
Olivia Z. (intern salary)Hoperation Fund Operation$1,860.00 n/an/an/an/an/an/an/an/an/a-0.10%6.32%-1.83%4.27%$79.42$63.54
Hoperation Fund Operation
$1,875.88 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$309.52$247.62$1,937.79
32
Membership Fee (by Oct)Hoperation Fund Operation$50.00 n/an/an/an/an/an/an/an/an/a-0.10%6.32%-1.83%4.27%$2.14$1.71
Hoperation Fund Operation
$50.43 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$8.32$6.66$52.09
33
R. Olstein$1,000.00 n/an/an/an/an/an/an/an/an/a-0.10%6.32%-1.83%4.27%$42.70$34.16$1,008.54 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$166.41$133.13$1,041.82
34
T. Browne$300.00 n/an/an/an/an/an/an/an/an/a-0.10%6.32%-1.83%4.27%$12.81$10.25$302.56 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$49.92$39.94$312.55
35
Yun Xia$500.00 n/an/an/an/an/an/an/an/an/a-0.10%6.32%-1.83%4.27%$21.35$17.08$504.27 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$83.20$66.56$520.91
36
Sissi (2nd Contribution)$150.00 n/an/an/an/an/an/an/an/an/an/a6.32%-1.83%4.37%$6.56$5.24$151.31 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$24.97$19.97$156.30
37
Membership Fee (by Nov)Hoperation Fund Operation$310.00 n/an/an/an/an/an/an/an/an/an/a6.32%-1.83%4.37%$13.55$10.84
Hoperation Fund Operation
$312.71 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$51.60$41.28$323.03
38
Charlie L.$15.00 n/an/an/an/an/an/an/an/an/an/a6.32%-1.83%4.37%$0.66$0.52$15.13 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$2.50$2.00$15.63
39
William Yang$65.00 n/an/an/an/an/an/an/an/an/an/a6.32%-1.83%4.37%$2.84$2.27$65.57 1.79%-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%16.50%$10.82$8.65$67.73
40
Membership Fee ('25/1-2)Hoperation Fund Operation$61.00 n/a-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%14.40%$8.78$7.03$62.76
41
Fundraising - AI Class$1,200.00 n/a-1.03%-3.50%-4.20%3.91%9.05%2.04%0.59%5.26%6.88%-4.12%-0.31%14.40%$172.80$138.24$1,234.56
42
Fundraising - Bookmark Sale$71.66 n/an/an/an/an/an/a2.04%0.59%5.26%6.88%-4.12%-0.31%10.30%$7.38$5.90$73.14
43
Alpha$700.00 n/an/an/an/an/an/a2.04%0.59%5.26%6.88%-4.12%-0.31%10.30%$72.10$57.68$714.42
44
45
Total$910 $728 $4,419.13$3,535.30$3,426.25$2,741.00
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100