Oxya Origin Tokenomics

	A	B	C	D	E	F	G	H	I	J	K	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AK	AL	AM	AN	AO	AP	AQ	AR	AS	AT	AU	AV	AW	AX	AY	AZ	BA	BB	BC	BD	BE	BF	BG	BH	BI	BJ	BK	BL	BM	BN	BO	BP	BQ	BR	BS	BT	BU	BV	BW	BX	BY	BZ	CA	CB	CC	CD	CE	CF	CG	CH	CI	CJ	CK	CL	CM	CN	CO	CP	CQ	CR
1	Listing Sale Price	0.0230			TOTAL SUPPLY	1,000,000,000.00	Valuation		Days Post TGE	0	7	30	60	90	120	150	180	210	240	270	300	330	360	390	420	450	480	510	540	570	600	630	660	690	720	750	780	810	840	870	900	930	960	990	1020	1050	1080	1110	1140	1170	1200	1230	1260	1290	1320	1350	1380	1410	1440	1470	1500	1530	1560	1590	1620	1650	1680	1710	1740	1770	1800	1830	1860	1890	1920	1950	1980	2010	2040	2070	2100	2130	2160	2190	2220	2250	2280	2310	2340	2370	2400	2430	2460
2	Allocation of Tokens	Description	Vesting	Total Supply	Percent of Tot supply	Price per token	Valuation	Collected USD	Total Percent	TGE		Month 1	Month 2	Month 3	Month 4	Month 5	Month 6	Month 7	Month 8	Month 9	Month 10	Month 11	Month 12	Month 13	Month 14	Month 15	Month 16	Month 17	Month 18	Month 19	Month 20	Month 21	Month 22	Month 23	Month 24	Month 25	Month 26	Month 27	Month 28	Month 29	Month 30	Month 31	Month 32	Month 33	Month 34	Month 35	Month 36	Month 37	Month 38	Month 39	Month 40	Month 41	Month 42	Month 43	Month 44	Month 45	Month 46	Month 47	Month 48	Month 49	Month 50	Month 51	Month 52	Month 53	Month 54	Month 55	Month 56	Month 57	Month 58	Month 59	Month 60	Month 61	Month 62	Month 63	Month 64	Month 65	Month 66	Month 67	Month 68	Month 69	Month 70	Month 71	Month 72	Month 73	Month 74	Month 75	Month 76	Month 77	Month 78	Month 79	Month 80	Month 81	Month 82
3	Seed	0% at TGE	4 Cliff - 24 LV	80,000,000.00	8.00%	0.007	$7,000,000.00	$560,000.00	100.00%	0.00%						4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.17%	4.16%	4.16%	4.16%	4.16%
4	Private	0% at TGE	3 Cliff - 20 LV	70,000,000.00	7.00%	0.010	$10,000,000.00	$700,000.00	100.00%	0.00%					5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%
5	Community Sale	10% at TGE	2 Cliff - 4 LV	60,000,000.00	6.00%	0.012	$12,000,000.00	$720,000.00	100.00%	10.00%				22.50%	22.50%	22.50%	22.50%
6	Kol	10% at TGE	3 Cliff - 6 LV	4,000,000.00	0.40%	0.015	$15,000,000.00	$60,000.00	100.00%	10.00%					15.00%	15.00%	15.00%	15.00%	15.00%	15.00%
7	Public sale	20% at TGE	1 Cliff - 4 LV	40,000,000.00	4.00%	0.020	$20,000,000.00	$800,000.00	120.00%	20.00%			20.00%	20.00%	20.00%	20.00%	20.00%
8	Liquidity	100% at TGE		40,000,000.00	4.00%		$920,000.00		100.00%	100.00%
9	Marketing & Acquisition	0% at TGE	50 LV	110,000,000.00	11.00%		$2,530,000.00		100.00%	0.00%		2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%	2.00%
10	In-Game Rewards	0% at TGE	1 Cliff - 100 LV	350,000,000.00	35.00%				100.00%	0.00%			1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%	1.00%
11	Ecosystem Growth	0% at TGE	12 Cliff - 48 LV	100,000,000.00	10.00%				100.00%	0.00%														2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%	2.08%
12	Team	0% at TGE	12 Cliff - 18 LV	116,000,000.00	11.60%				100.00%	0.00%														5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%
13	Partners & Advisors	0% at TGE	6 Cliff - 18 LV	30,000,000.00	3.00%				100.00%	0.00%								5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%	5.56%
14										0.00%
15										0.00%
16	Total			1,000,000,000.00	100.00%	0.023		$2,840,000.00
17				Tokens amount	Circulating Supply TGE		Total Valuation TGE			TGE		Month 1	Month 2	Month 3	Month 4	Month 5	Month 6	Month 7	Month 8	Month 9	Month 10	Month 11	Month 12	Month 13	Month 14	Month 15	Month 16	Month 17	Month 18	Month 19	Month 20	Month 21	Month 22	Month 23	Month 24	Month 25	Month 26	Month 27	Month 28	Month 29	Month 30	Month 31	Month 32	Month 33	Month 34	Month 35	Month 36	Month 37	Month 38	Month 39	Month 40	Month 41	Month 42	Month 43	Month 44	Month 45	Month 46	Month 47	Month 48	Month 49	Month 50	Month 51	Month 52	Month 53	Month 54	Month 55	Month 56	Month 57	Month 58	Month 59	Month 60	Month 61	Month 62	Month 63	Month 64	Month 65	Month 66	Month 67	Month 68	Month 69	Month 70	Month 71	Month 72	Month 73	Month 74	Month 75	Month 76	Month 77	Month 78	Month 79	Month 80	Month 81	Month 82
18	Seed	0% at TGE		80,000,000.00	0		$1,840,000.00	$560,000.00		$0.00		$0	$0	$0	$0	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,667	$76,544	$76,544	$76,544	$76,544	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
19	Private	0% at TGE		60,000,000.00	0		$1,380,000.00	$720,000.00		$0.00		$0	$0	$0	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
20	Community Sale	10% at TGE		70,000,000.00	7000000		$1,610,000.00	$700,000.00		$138,000.00		$0	$0	$310,500	$310,500	$310,500	$310,500	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
21	Kol	10% at TGE		4,000,000.00	400000		$92,000.00	$60,000.00		$9,200.00		$0	$0	$0	$13,800	$13,800	$13,800	$13,800	$13,800	$13,800	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
22	Public sale	20% at TGE		40,000,000.00	8000000		$920,000.00	$800,000.00		$184,000.00		$0	$184,000	$184,000	$184,000	$184,000	$184,000	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
23	Liquidity	100% at TGE		40,000,000.00	40000000		$920,000.00			$920,000.00		$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
24	Marketing & Acquisition	0% at TGE		110,000,000.00	0		$2,530,000.00			$0.00		$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600	$50,600
25	In-Game Rewards	0% at TGE		350,000,000.00	0		$8,050,000.00			$0.00		$0	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500	$80,500
26	Ecosystem Growth	0% at TGE		100,000,000.00	0		$2,300,000.00			$0.00		$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$47,917	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
27	Team	0% at TGE		116,000,000.00	0		$2,668,000.00			$0.00		$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$148,222	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
28	Partners & Advisors	0% at TGE		30,000,000.00	0		$690,000.00			$0.00		$0	$0	$0	$0	$0	$0	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$38,333	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
29		0% at TGE			0		$0.00			$0.00		$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
30		0% at TGE			0					$0.00		$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
31	Total Tokens			970,000,000.00	55,400,000.00		$23,000,000.00			$331,200		$381,800	$696,900	$1,322,500	$2,042,400	$2,838,967	$3,635,533	$3,975,933	$4,316,333	$4,656,733	$4,983,333	$5,309,933	$5,636,533	$6,159,272	$6,682,011	$7,204,750	$7,727,489	$8,250,228	$8,772,967	$9,295,706	$9,818,444	$10,341,183	$10,863,922	$11,386,661	$11,828,900	$12,232,683	$12,636,466	$13,040,249	$13,444,032	$13,771,270	$14,098,509	$14,277,526	$14,456,543	$14,635,559	$14,814,576	$14,993,593	$15,172,609	$15,351,626	$15,530,643	$15,709,659	$15,888,676	$16,067,693	$16,246,709	$16,425,726	$16,604,743	$16,783,759	$16,962,776	$17,141,793	$17,320,809	$17,499,826	$17,678,843	$17,857,859	$18,036,876	$18,215,893	$18,394,909	$18,573,926	$18,752,943	$18,931,959	$19,110,976	$19,289,993	$19,421,093	$19,552,193	$19,683,293	$19,814,393	$19,945,493	$20,076,593	$20,207,693	$20,338,793	$20,469,893	$20,600,993	$20,732,093	$20,863,193	$20,994,293	$21,125,393	$21,256,493	$21,387,593	$21,518,693	$21,649,793	$131,100
32
33					$1,274,200.00
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100