ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Intercounty Fellowship of AA
2
Statement of Activity
3
March 2021
4
5
Total
6
Mar 2021Jan - Mar, 2021 (YTD)
7
Revenue
8
04 Revenue
9
Bookstore Sales Revenue1,594.61 5,047.87
10
Customer Shipping425.70 1,198.74
11
Total Bookstore Sales Revenue$ 2,020.31 $ 6,246.61
12
Group Contributions
13
7th Tradition22,397.01 55,150.64
14
Group Gratitude Month519.00 1,166.01
15
Total Group Contributions$ 22,916.01 $ 56,316.65
16
Individual Contributions
17
Faithful Fiver3,789.00 11,875.09
18
Gratitude Month150.00
19
Honorary/Memorial264.00 991.00
20
Unrestricted1,550.00 6,371.50
21
Total Individual Contributions$ 5,603.00 $ 19,387.59
22
Total 04 Revenue$ 30,539.32 $ 81,950.85
23
Total Revenue$ 30,539.32 $ 81,950.85
24
Cost of Goods Sold
25
05 Cost of Goods Sold1,155.55 3,781.99
26
Book Store CC Processing Fees114.93 314.85
27
Contribution CC Processing Fees222.03 630.67
28
Inbound Shipping18.00 32.00
29
Outbound Shipping Expense468.08 932.30
30
Software7.99 23.97
31
Total 05 Cost of Goods Sold$ 1,986.58 $ 5,715.78
32
Total Cost of Goods Sold$ 1,986.58 $ 5,715.78
33
Gross Profit$ 28,552.74 $ 76,235.07
34
Expenditures
35
06 Employee Expenses
36
Employer Tax Expenses2,364.24 4,893.64
37
Healthcare Benefits696.50 2,071.10
38
Supplemental Compensation1,146.24 3,413.96
39
Wages & Salaries13,754.92 40,967.36
40
Workers Comp Ins.-5.00
41
Total 06 Employee Expenses$ 17,961.90 $ 51,341.06
42
07 Program Expenses
43
Intergroup Committees
44
Intergroup Expenses39.95 436.84
45
Teleservice Committee22.34 98.21
46
The Buzz52.99 180.97
47
Total Intergroup Committees$ 115.28 $ 716.02
48
Total 07 Program Expenses$ 115.28 $ 716.02
49
08 Operational Expenses
50
Equipment Lease166.60 499.80
51
Insurance904.00 904.00
52
Internet Expense102.85 320.55
53
IT Software Purchased-106.00 7.79
54
Rent, Central Office5,076.33 15,228.99
55
Repair & Maintenance159.96 423.36
56
Telephone309.11 927.40
57
Total 08 Operational Expenses$ 6,612.85 $ 18,311.89
58
09 General Administrative Expenses
59
Accounting1,000.00
60
Outside Services2,000.00
61
Service & Filing Fees25.00
62
Total 09 General Administrative Expenses$ 0.00 $ 3,025.00
63
Total Expenditures$ 24,690.03 $ 73,393.97
64
Net Operating Revenue$ 3,862.71 $ 2,841.10
65
Other Revenue
66
Other Revenue
67
Interest Income87.51 268.02
68
Miscellaneous Revenue
69
Group Insurance200.00
70
Total Miscellaneous Revenue$ 0.00 $ 200.00
71
Total Other Revenue$ 87.51 $ 468.02
72
Total Other Revenue$ 87.51 $ 468.02
73
Net Other Revenue$ 87.51 $ 468.02
74
Net Revenue$ 3,950.22 $ 3,309.12
75
76
77
78
Friday, Apr 30, 2021 09:56:25 AM GMT-7 - Accrual Basis
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100