| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 2 Year Cost Comparison (Single Line) | ||||||||||||||||
2 | Verizon EDGE | iPhone 6 16GB | |||||||||||||||
3 | Down Payment | Total Cost of Phone | Monthly Access | Monthly Bill | Eligible to Upgrade | Total Cost for 2 Years | Amount Saved | ||||||||||
4 | 2-Year Agreement | $200.00 | $200.00 | $60.00 | $60/month | 2 Years | $1,640.00 | $90.00 | |||||||||
5 | EDGE | $0.00 | $27.09 x 24 = $650.00 | $45.00 | $72.09/month | 30 Days with 75% paid | $1,730.00 | - | |||||||||
6 | Full Price | $650.00 | $650.00 | $45.00 | $45/month | Immediately | $1,730.00 | - | |||||||||
7 | Bring Your Own | $650.00 | $650.00 | $45.00 | $45/month | Immediately | $1,730.00 | - | |||||||||
8 | |||||||||||||||||
9 | AT&T Next | iPhone 6 16GB | |||||||||||||||
10 | Down Payment | Total Cost of Phone | Monthly Access | Monthly Bill | Eligible to Upgrade | Total Cost for 2 Years | Amount Saved | ||||||||||
11 | 2 Year Agreement | $200.00 | $200.00 | $65.00 | $65/month | 2 Years | $1,760.00 | $90.00 | |||||||||
12 | AT&T Next 12 | $0.00 | $32.50 x 20 = $650.00 | $50.00 | $82/month | 12 Months | $1,850.00 | - | |||||||||
13 | AT&T Next 18 | $0.00 | $27.09 x 24 = $650.00 | $50.00 | $77.09/month | 18 Months | $1,850.00 | - | |||||||||
14 | AT&T Next 24 | $0.00 | $21.67 x 30 = $650.00 | $50.00 | $71.67/month | 24 Months | $1,850.00 | - | |||||||||
15 | Full Price | $650.00 | $650.00 | $45.00 | $45/month | Immediately | $1,730.00 | $120.00 | |||||||||
16 | Bring Your Own | $650.00 | $650.00 | $45.00 | $45/month | Immediately | $1,730.00 | $120.00 | |||||||||
17 | |||||||||||||||||
18 | |||||||||||||||||
19 | |||||||||||||||||
20 | |||||||||||||||||