PIVX Supply Projection

	A	B	C	D	E	F	G	H
1
2	Coin Supply	56,117,508			Fee Tx amount (zPIV/SwiftX)	Burn per Fee Tx per Second
3	1440	43,200	259,200	525600	0.01	0.6
4
5	Date	Block	Max Supply	Supply without Treasury	Supply with Max Treasury, 1 Fee Tx/s	Supply with Max Treasury, 5 Fee Tx/s (approx bitcoin)	10 Fee Tx/s	15 Fee Tx/s
6	1/30/2016	1	60,000	60,000	60,000	60,000	60,000	60,000
7	7/1/2016	207,369	40,667,456	40,667,456	40,667,456	40,667,456	40,667,456	40,667,456
8	1/1/2017	451,990	50,075,860	50,075,860	50,075,860	50,075,860	50,075,860	50,075,860
9	7/1/2017	709,706	53,742,420	53,742,420	53,742,420	53,742,420	53,742,420	53,742,420
10	1/1/2018	971,105	55,250,110	55,250,110	55,250,110	55,250,110	55,250,110	55,250,110
11	7/1/2018	1,230,305	56,623,870	56,555,182	56,623,870	56,623,870	56,623,870	56,623,870
12	1/1/2019	1,489,505	58,179,070	57,851,182	58,023,550	57,401,470	56,623,870	55,846,270
13	7/1/2019	1,748,705	59,734,270	59,147,182	59,423,230	58,179,070	56,623,870	55,068,670
14	1/1/2020	2,007,905	61,289,470	60,443,182	60,822,910	58,956,670	56,623,870	54,291,070
15	7/1/2020	2,267,105	62,844,670	61,739,182	62,222,590	59,734,270	56,623,870	53,513,470
16	1/1/2021	2,526,305	64,399,870	63,035,182	63,622,270	60,511,870	56,623,870	52,735,870
17	7/1/2021	2,785,505	65,955,070	64,331,182	65,021,950	61,289,470	56,623,870	51,958,270
18	1/1/2022	3,044,705	67,510,270	65,627,182	66,421,630	62,067,070	56,623,870	51,180,670
19	7/1/2022	3,303,905	69,065,470	66,923,182	67,821,310	62,844,670	56,623,870	50,403,070
20	1/1/2023	3,563,105	70,620,670	68,219,182	69,220,990	63,622,270	56,623,870	49,625,470
21	7/1/2023	3,822,305	72,175,870	69,515,182	70,620,670	64,399,870	56,623,870	48,847,870
22	1/1/2024	4,081,505	73,731,070	70,811,182	72,020,350	65,177,470	56,623,870	48,070,270
23	7/1/2024	4,340,705	75,286,270	72,107,182	73,420,030	65,955,070	56,623,870	47,292,670
24	1/1/2025	4,599,905	76,841,470	73,403,182	74,819,710	66,732,670	56,623,870	46,515,070
25	7/1/2025	4,859,105	78,396,670	74,699,182	76,219,390	67,510,270	56,623,870	45,737,470
26	1/1/2026	5,118,305	79,951,870	75,995,182	77,619,070	68,287,870	56,623,870	44,959,870
27	7/1/2026	5,377,505	81,507,070	77,291,182	79,018,750	69,065,470	56,623,870	44,182,270
28	1/1/2027	5,636,705	83,062,270	78,587,182	80,418,430	69,843,070	56,623,870	43,404,670
29	7/1/2027	5,895,905	84,617,470	79,883,182	81,818,110	70,620,670	56,623,870	42,627,070
30	1/1/2028	6,155,105	86,172,670	81,179,182	83,217,790	71,398,270	56,623,870	41,849,470
31	7/1/2028	6,414,305	87,727,870	82,475,182	84,617,470	72,175,870	56,623,870	41,071,870
32	1/1/2029	6,673,505	89,283,070	83,771,182	86,017,150	72,953,470	56,623,870	40,294,270
33	7/1/2029	6,932,705	90,838,270	85,067,182	87,416,830	73,731,070	56,623,870	39,516,670
34	1/1/2030	7,191,905	92,393,470	86,363,182	88,816,510	74,508,670	56,623,870	38,739,070
35	7/1/2030	7,451,105	93,948,670	87,659,182	90,216,190	75,286,270	56,623,870	37,961,470
36	1/1/2031	7,710,305	95,503,870	88,955,182	91,615,870	76,063,870	56,623,870	37,183,870
37	7/1/2031	7,969,505	97,059,070	90,251,182	93,015,550	76,841,470	56,623,870	36,406,270
38	1/1/2032	8,228,705	98,614,270	91,547,182	94,415,230	77,619,070	56,623,870	35,628,670
39	7/1/2032	8,487,905	100,169,470	92,843,182	95,814,910	78,396,670	56,623,870	34,851,070
40	1/1/2033	8,747,105	101,724,670	94,139,182	97,214,590	79,174,270	56,623,870	34,073,470
41	7/1/2033	9,006,305	103,279,870	95,435,182	98,614,270	79,951,870	56,623,870	33,295,870
42	1/1/2034	9,265,505	104,835,070	96,731,182	100,013,950	80,729,470	56,623,870	32,518,270
43	7/1/2034	9,524,705	106,390,270	98,027,182	101,413,630	81,507,070	56,623,870	31,740,670
44	1/1/2035	9,783,905	107,945,470	99,323,182	102,813,310	82,284,670	56,623,870	30,963,070
45	7/1/2035	10,043,105	109,500,670	100,619,182	104,212,990	83,062,270	56,623,870	30,185,470
46	1/1/2036	10,302,305	111,055,870	101,915,182	105,612,670	83,839,870	56,623,870	29,407,870
47	7/1/2036	10,561,505	112,611,070	103,211,182	107,012,350	84,617,470	56,623,870	28,630,270
48	1/1/2037	10,820,705	114,166,270	104,507,182	108,412,030	85,395,070	56,623,870	27,852,670
49	7/1/2037	11,079,905	115,721,470	105,803,182	109,811,710	86,172,670	56,623,870	27,075,070
50	1/1/2038	11,339,105	117,276,670	107,099,182	111,211,390	86,950,270	56,623,870	26,297,470
51	7/1/2038	11,598,305	118,831,870	108,395,182	112,611,070	87,727,870	56,623,870	25,519,870
52	1/1/2039	11,857,505	120,387,070	109,691,182	114,010,750	88,505,470	56,623,870	24,742,270
53	7/1/2039	12,116,705	121,942,270	110,987,182	115,410,430	89,283,070	56,623,870	23,964,670
54	1/1/2040	12,375,905	123,497,470	112,283,182	116,810,110	90,060,670	56,623,870	23,187,070
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100