ABCDEFGHIJKLMNOPQRSTUVWXAHAIAJAKALAM
1
NameResearch TopicsBase FunctionsTimeCostMaterialsProduced itemsQtySales Price/1totaladditional producetotal2Component costsComponent 2Production costsRough Profit$/hrLabor/hourFacility/hour
2
Initial Base
3
Hellerium ExtractionInspect MachineryWELL750100Hellerium X 1112000$12,000.00$12,000.00100$11,900.00$15.87$11,900.00$16#DIV/0!#DIV/0!
4
Flame Arrow productionFireSHOP120100Flame Arrows X 1010200$2,000.00$2,000.00100$1,900.00$15.83$1,900.00$16#DIV/0!#DIV/0!
5
Alcohol (Still)
6
X-GrogALKO240$600X-Grog1$4,999.00$4,999.00$4,999.00$600$4,399.00$18.33$4,399.00$186.8513.70
7
Chateua de la MortChateau de la MortALKO440$800AppleChateau de la Mort1$24,999.00$24,999.00$24,999.00100$900$24,099.00$54.77$24,199.00$556.8513.70
8
Finely Distilled RumFinely Distilled RumALKO420$6,000AppleFinely Distilled Rum1$19,999.00$19,999.00$19,999.00100$6,100$13,899.00$33.09$13,999.00$336.8513.70
9
VodkaStillALKO400250HelleriumKosmoportovaya Vodka x2525500$12,500.00$12,500.001200012250$250.00$0.63$12,250.00$31#DIV/0!#DIV/0!
10
Vodka (using extracted Hellerium)StillALKO1150350HelleriumKosmoportovaya Vodka x2525500$12,500.00$12,500.000350$12,150.00$10.57$12,150.00$11#DIV/0!#DIV/0!
11
12
Counterfeiting (Mint)
13
Counterfeit Obsidian Chip (x1)
Economic Fundamentals
Mint, power, print260$10,000Ore X 1$50000 Obsidian Credit Chip1$50,000.00$50,000.00$50,000.003000$13,000$37,000.00$142.31$40,000.00$1546.8554.79
14
Counterfeit Gold Chips (x10)Obsidian CrackMINT, PRINT260$20,000$50000 Obsidian Credit Chip + Gold bar$20000 Gold Credit Chip X1010$20,000.00$200,000.00$200,000.005000044000$114,000$86,000.00$330.77$180,000.00$6926.8554.79
15
Counterfeit Silver Chips (x10)Gold Chip CrackMINT260$10,000$20000 Gold Credit Chip$5000 Silver Credit Chip x1010$5,000.00$50,000.00$50,000.0020000$30,000$20,000.00$76.92$40,000.00$1546.8554.79
16
Counterfeit Blue Chips (x10)MintMINT260$1,000$5000 Silver Credit Chip$2000 Purple Credit Chip x1010$2,000.00$20,000.00$20,000.005000$6,000$14,000.00$53.85$19,000.00$736.8554.79
17
Counterfeit Purple Chips (x15)MintMINT260$2,000$2000 Purple Credit Chip$1000 Blue Credit Chip x1515$1,000.00$15,000.00$15,000.002000$4,000$11,000.00$42.31$13,000.00$506.8554.79
18
Counterfeit Red Chips (x75)MintMINT260$4,000$1000 Blue Credit Chip$200 Red Credit Chip x7575$200.00$15,000.00$15,000.001000$5,000$10,000.00$38.46$11,000.00$426.8554.79
19
Counterfeit Plastic Chips (x250)100 Cred ChipMINT260$1,000$200 Red Credit Chip$100 Plastic Credit Chip x250250$100.00$25,000.00$25,000.00200$1,200$23,800.00$91.54$24,000.00$926.8554.79
20
Manufacturing
21
Chemicals (refining)RefineryREFI3502750Chemicals X 2525700$17,500.00$17,500.002750$14,750.00$42.14$14,750.00$42#DIV/0!#DIV/0!
22
Medical SuppliesPharmacologyMED, ALKO4502000Chemicals X 4
Sectoweed X 6
Medical Supplies X 10103200$32,000.00$32,000.004000720013200$18,800.00$41.78$30,000.00$67#DIV/0!#DIV/0!
23
Medical Supplies (Weed on site)PharmacologyMED, ALKO4502000Chemicals X 4
Sectoweed X 6
Medical Supplies X 10103200$32,000.00$32,000.0040006000$26,000.00$57.78$30,000.00$67#DIV/0!#DIV/0!
24
Medical Supplies (Refining) (1:7 ratio)PharmacologyMED, ALKO4502500Chemicals X 4
Sectoweed X 6
Medical Supplies X 10103200$32,000.00$32,000.004402,940$29,060.00$64.58$29,500.00$66#DIV/0!#DIV/0!
25
Plastasteel (x50)Plastasteel mfgWORKS, PRINT, PWR150050000Chemicals X 25
Scrap Metal X 25
Plastasteel (x50)504500$225,000.00$225,000.0025000500080000$145,000.00$96.67$175,000.00$117#DIV/0!#DIV/0!
26
Plastasteel (x50) (Chem Onsite)Plastasteel mfgWORKS, PRINT, PWR150050000Chemicals X 25
Scrap Metal X 25
Plastasteel (x50)504500$225,000.00$225,000.00500055000$170,000.00$113.33$175,000.00$117#DIV/0!#DIV/0!
27
Durathread (Chemicals mfg on site)Durathread MfgWORKS, PRINT801000Plastasteel X 1
Chemicals X 3
Durathread (x25)25500$12,500.00$12,500.0075008500$4,000.00$50.00$11,500.00$144
28
Hunter Killer (with captured parts)HKWORKS5000$150,000.00
Plastasteel: X 30
Ship Engine: X 1 (1250000 buy price) (200k, sell price)
Slave AI: X 1 (450000 buy price) (60000, sell price)
Life Support System: 2 (300000 Buy Price) (40000 Sell Price)
Fusion Torch Clip: 2 (8000)
Old Fighter Hull: (75000)
Cloaking Device: 1 (75000)
Hunker Killer 1$1,200,000.00$1,200,000.00$1,200,000.00731000$881,000.00$319,000.00$63.80$1,050,000.00$210
29
Hunter Killer (with purchased parts)HKWORKS5000$150,000.00
Plastasteel: X 30
Ship Engine: X 1 1250000 (buy price) (200k, sell price)
Slave AI: X 1 (450000 buy price) (60000, sell price)
Life Support System: 2 (300000 Buy Price) (40000 Sell Price)
Fusion Torch Clip: 2 (8000)
Old Fighter Hull: (75000)
Cloaking Device: 1 (75000)
Hunker Killer 1$1,200,000.00$1,200,000.00$1,200,000.002691000$2,841,000.00-$1,641,000.00-$328.20$1,050,000.00$210
30
Ore SmeltingWorks3502750Metal Ore X 1Chemicals X 2525700$17,500.00$17,500.002750$14,750.00$42.14$14,750.00$42#DIV/0!#DIV/0!
31
Merchandise
32
Fried Reaper Innards
Reaper Corpse
Post-Apocalyptic Cuisine
175$1,000Reaper MeatFried Reaper Innards1$15,000.00$15,000.00$15,000.001500$2,500$12,500.00$71.43$14,000.00$806.850.00
33
Deep One Pie
Deep One Corpse
Post-Apocalyptic Cuisine
100$250Deep One MeatDeep One Pie1$10,000.00$10,000.00$10,000.00500$750$9,250.00$92.50$9,750.00$986.850.00
34
Royal Boomosaurus Steak (x5)
Boomosaurus Carcass
Post-Apocalyptic Cuisine
250$1,000Boomosaurus Meat x5
Finely Distilled Rum
Royal Boomosaurus Steak x55$20,000.00$100,000.00$100,000.00199991750$22,749$77,251.00$309.00$99,000.00$3966.850.00
35
Spiced Lobsterman Soup
Lobsterman Corpse
Post-Apocalyptic Cuisine
300$2,000Lobsterman Meat
Soylent
Spiced Lobsterman Soup1$25,000.00$25,000.00$25,000.003002250$4,550$20,450.00$68.17$23,000.00$776.850.00
36
Godly Brain
Star God Guardian
Post-Apocalyptic Cuisine
100$2,250Star God Operative
Mutant Meat X 4
Animal Poison
Star God's Robe X1
Godly Brain X4
4$85,000.00$340,000.0030000$370,000.002000005600$207,850$162,150.00$1,621.50$337,750.00$3,3786.850.00
37
Piratey LingeriePiratey LingerieLIB1000$1,500Durathread X25
Porn X 1
Exquisite Lingerie X 2525$4,400.00$110,000.00$110,000.0050000600$52,100$57,900.00$57.90$108,500.00$1096.850.00
38
Piratey Lingerie (with Dura&Chem on site)
Piratey LingerieLIB, PRINT1000$1,500Durathread X25
Porn X 1
Exquisite Lingerie X 2525$4,400.00$110,000.00$110,000.007500600$9,600$100,400.00$100.40$108,500.00$1096.850.00
39
Mutant Alliance files (battle spoils)Alliance Favors100100Alliance Tokens X 20Mutant Alliance File X 11$82,500.00$82,500.00$82,500.00$100$82,400.00$824.00$82,400.00$824#DIV/0!#DIV/0!
40
Mutant Alliance files (Buying Tokens)Alliance Favors100100Alliance Tokens X 20Mutant Alliance File X 11$82,500.00$82,500.00$82,500.00200000$200,100-$117,600.00-$1,176.00$82,400.00$824#DIV/0!#DIV/0!
41
Agriculture
Weed Harvest Cycle
Days Upfront costRefundWeed plantedWeed Harvested
42
Weed PlantationWeed Plantation720$90,000Sectoweed X 12Sectoweed X 240228$500.00$114,000.00$114,000.00$90,000$24,000.00$33.33
Weed plantation overbuid
121350004000012
43
Weed Plantation (Fallow at end of month)
Weed Plantation720-$30,000Sectoweed X 12Sectoweed X 240228$500.00$114,000.00$114,000.00-$30,000$144,000.00$200.00
Weed plantation overbuid
121350004000012
44
Canteen O WisdomCanteen O WisdomWELL, ALKO100100Sectoweed X 1Canteen O Wisdom X 11$3,000.00$3,000.00$3,000.00$100$2,900.00$29.00Weed Harvest151350005000240
45
240 Canteens O WisdomCanteen O WisdomWELL, ALKO2400024000Sectoweed X 240Canteen O Wisdom X 240240$3,000.00$720,000.00$720,000.00105000$129,000$591,000.00$24.63
46
Standard PlantationPlantation720$01$120,000.00$120,000.00$120,000.00$0$120,000.00$166.67
Base Plantation income
120000
47
Boom PlantationBoom Plantation1344Boom Fruit X 10
Hellerium X 10
Boom Fruit X 100100$400.00$40,000.00$40,000.0025000160000$185,000-$145,000.00-$107.89
48
ArmorsGross39405000205000228
49
Durathread ArmorDurathread Armor5050Durathread MeshDurathread Armor1$2,000.00$2,000.00$2,000.00250300$1,700.00$34.00$1,950.00$396.850.00net: 30200000228
50
Kevlar Mesh eKevlar Weaving5050Kevlar Armor PartsKevlar Weave21000$2,000.00$2,000.00300350$1,650.00$33.00$1,950.00$396.850.00
51
Camo ArmorCamo Armor150750Kevlar Weave X 6Camo Armor14000$4,000.00$4,000.0060006750-$2,750.00-$18.33$3,250.00$226.850.00
52
Camo PaintCamo Paint5025Soylent X 21400$400.00$400.00600625-$225.00-$4.50$375.00$86.850.00
53
Gym SuitGym Suit50100Gym Suit1600$600.00$600.00100$500.00$10.00$500.00$10#DIV/0!
54
Swim SuitSwim Suit75350Swim Suit11200$1,200.00$1,200.00350$850.00$11.33$850.00$11#DIV/0!
55
BikiniBikini100750Bikini12000$2,000.00$2,000.00750$1,250.00$12.50$1,250.00$13#DIV/0!
56
Superslave Costume (with captured soylent)
Superman Suit5050Soylent X 2Superman Suit12500$2,500.00$2,500.0050$2,450.00$49.00$2,450.00$49#DIV/0!
57
Superslave Costume (with captured soylent)
Superman Suit5050Soylent X 2Superman Suit12500$2,500.00$2,500.00600650$1,850.00$37.00$2,450.00$49#DIV/0!
58
Ammo
59
Boom Gun Ammo (Buying Plastasteel)Boom GunWORKS5001000Plastasteel X12Boom Gun Ammo1010500$105,000.00$105,000.009000091000$14,000.00$28.00$104,000.00$2086.850.00
60
Crate of ViolenceViolence?WORKS20500Grenade X 5, Scrap Metal X 3, Chem X1Crate of Violence11500$1,500.00$1,500.0055006000-$4,500.00-$225.00$1,000.00$506.850.00
61
Crate of ViolenceViolence?WORKS20500Grenade X 5, Scrap Metal X 3, Chem X1Crate of Violence11500$1,500.00$1,500.00500$1,000.00$50.00$1,000.00$506.850.00
62
EndGame
63
Baby NukeAtom Power
WORKS, POWER, REFI
25005000Uranium X1Baby Nuke5120000$600,000.00$600,000.00375,000.00380,000.00$220,000.00$88.00$595,000.00$238#DIV/0!#DIV/0!
64
BATTLE TANKBattle TanksWORKS10000500000PlastaSteel X 250MBT X 114000000$4,000,000.00$4,000,000.0018750002375000$1,625,000.00$162.50$3,500,000.00$350#DIV/0!#DIV/0!
65
BATTLE TANK M
Privatizing World Peace
WORKS, ARMS10000400000PlastaSteel X 250MBT X 114000000$4,000,000.00$4,000,000.0018750002275000$1,725,000.00$172.50$3,600,000.00$360#DIV/0!#DIV/0!
66
BATTLE TANK M (PS/Chem onsite)
Privatizing World Peace
WORKS, ARMS10000400000PlastaSteel X 250MBT X 114000000$4,000,000.00$4,000,000.005000405000$3,595,000.00$359.50$3,600,000.00$360#DIV/0!#DIV/0!
67
BATTLE TANK M1A
Privatizing World Peace
WORKS, ARMS100003000000MBT M1A114000000$4,000,000.00$4,000,000.003000000$1,000,000.00$100.00$1,000,000.00$100#DIV/0!#DIV/0!
68
ICBM
Armory, Atom Power
WORKS, ARMS15000200000Baby Nuke X 10
Scrap Metal X100
Chemicals X100
ICBM17500000$7,500,000.00$7,500,000.001,325,000.001,525,000.00$5,975,000.00$398.33$7,300,000.00$487#DIV/0!#DIV/0!
69
70
Uranium
Armory, Atom Power
REFI, PWR500020000Ore X 10
Rare Earth Elements X50
Chemicals X50
Illegally Enriched Uranium X 11375000$375,000.00$375,000.00835000855000-$480,000.00-$96.00$355,000.00$71#DIV/0!#DIV/0!
71
Baby Nuke
Armory, Atom Power
WORKS, REFI, PWR25005000Illegally Enriched Uranium X 1Baby Nuke5120000$600,000.00$600,000.00375,000.00380,000.00$220,000.00$88.00$595,000.00$238#DIV/0!#DIV/0!
72
73
74
75
STR_CREDIT_CHIP_C: $100 Plastic Credit Chip
76
STR_CREDIT_CHIP_D: $200 Red Credit Chip
77
STR_CREDIT_CHIP_M: $1000 Blue Credit Chip
78
STR_CREDIT_CHIP_00: $2000 Purple Credit Chip
79
STR_CREDIT_CHIP_01: $5000 Silver Credit Chip
80
STR_CREDIT_CHIP_02: $20000 Golden Credit Chip
81
STR_CREDIT_CHIP_03: $50000 Obsidian Credit Chip
82
STR_CREDIT_CHIP: Credit Chip
83
84
85
86
Crate of ViolenceViolence?WORKS20500Grenade X 5, Scrap Metal X 3, Chem X1Crate of Violence11500$1,500.00$1,500.0055006000-$4,500.00-$225.00$1,000.00$506.850.00
87
Crate of ViolenceViolence?WORKS20500Grenade X 5, Scrap Metal X 3, Chem X1Crate of Violence11500$1,500.00$1,500.00500$1,000.00$50.00$1,000.00$506.850.00
88
89
90
91
92
93
94
95
96
97
98
99
100