Tezos Baking Modeling.xlsx
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
Tezos Baking
3
Video Walkthrough: https://youtu.be/andKrImAfVE
4
Inputs
Defined by User
5
Total Tezos763,306,930
6
Your Tezos Holdings20,000
7
Tezos Actively Staking/Baking100%
8
Average time between blocks60seconds
9
10
Constants
Defined in Tezos Protocol - Don't edit unless you know what you're doing
11
Tokens per roll10,000
12
Cycle length4,096blocks
13
Number of endorsements per block32
endorsements
14
Reward per endorsement2
15
Reward per baked block16
16
Security Deposit (bake)512
17
Security Deposit (endorse)64
18
Security Deposit Hold Period5cycles
19
20
Outputs
Don't Edit
21
Annual Non-Dilutionary Inflation (Target)5.51%
22
Deposit/Stake Percentage (Target)8.24%
23
Annual Non-Dilutionary Inflation (Operational)5.51%
24
Deposit/Stake Percentage (Operational)8.24%
25
Bakes per cycle0.1073
26
Endorsements per cycle3.4344
27
Annual Earnings1,101.74
28
Annual Earnings5.509%
29
30
31
32
33
34
35
36
37
CREATED BY TEZZIGATOR - Please consider us for your delegation!
38
https://tezzigator.com/
39
Twitter: @tezzigator
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
Main menu