personal-monthly-budget.xlsx

	A	B	C	D	E	F	G	H	I
1	Personal Monthly Budget
2	https://www.vertex42.com/ExcelTemplates/personal-monthly-budget.html							© 2008-2019 Vertex42 LLC
3
4	INCOME	Budget	Actual	Difference	[42]	BUDGET SUMMARY	Budget	Actual	Difference
5	Wages & Tips	2,000.00	2,000.00	-		Total Income	2,000.00	2,000.00	0.00
6	Interest Income			-		Total Expenses	1,345.00	1,486.00	(141.00)
7	Dividends			-		NET	655.00	514.00	(141.00)
8	Gifts Received			-
9	Refunds/Reimbursements			-
10	Transfer from Savings			-		DAILY LIVING	Budget	Actual	Difference
11	Other			-		Groceries			-
12	Other			-		Personal Supplies			-
13	Total INCOME	2,000.00	2,000.00	-		Clothing			-
14						Cleaning			-
15	HOME EXPENSES	Budget	Actual	Difference		Education/Lessons			-
16	Mortgage/Rent	1,100.00	1,100.00	-		Dining/Eating Out			-
17	Home/Rental Insurance	50.00	67.00	(17.00)		Salon/Barber			-
18	Electricity	43.00	52.00	(9.00)		Pet Food			-
19	Gas/Oil	7.00	7.00	-		Other			-
20	Water/Sewer/Trash	25.00	25.00	-		Other			-
21	Phone	35.00	35.00	-		Total DAILY LIVING	0.00	0.00	-
22	Cable/Satellite	15.00	15.00	-
23	Internet	0.00	150.00	(150.00)		ENTERTAINMENT	Budget	Actual	Difference
24	Furnishings/Appliances	0.00	0.00	-		Activities			-
25	Lawn/Garden	20.00	15.00	5.00		Books			-
26	Maintenance/Supplies	50.00	20.00	30.00		Games			-
27	Improvements	0.00	0.00	-		Fun Stuff			-
28	Other	0.00	0.00	-		Hobbies			-
29	Total HOME EXPENSES	1,345.00	1,486.00	(141.00)		Media			-
30						Outdoor Recreation			-
31	TRANSPORTATION	Budget	Actual	Difference		Sports			-
32	Vehicle Payments			-		Toys/Gadgets			-
33	Auto Insurance			-		Vacation/Travel			-
34	Fuel			-		Other			-
35	Bus/Taxi/Train Fare			-		Total ENTERTAINMENT	0.00	0.00	-
36	Repairs			-
37	Registration/License			-		SAVINGS	Budget	Actual	Difference
38	Other			-		Emergency Fund			-
39	Total TRANSPORTATION	0.00	0.00	-		Car Replacement			-
40						Retirement Fund			-
41	HEALTH	Budget	Actual	Difference		Investments			-
42	Health Insurance			-		Education Fund			-
43	Doctor/Dentist			-		Other			-
44	Medicine/Drugs			-		Other			-
45	Health Club Dues			-		Total SAVINGS	0.00	0.00	-
46	Life Insurance			-
47	Veterinarian/Pet Care			-		OBLIGATIONS	Budget	Actual	Difference
48	Other			-		Student Loans			-
49	Total HEALTH	0.00	0.00	-		Credit Cards			-
50						Other Loans			-
51	CHARITY/GIFTS	Budget	Actual	Difference		Alimony/Child Support			-
52	Gifts Given			-		Federal Taxes			-
53	Charitable Donations			-		State/Local Taxes			-
54	Religious Donations			-		Other			-
55	Other			-		Other			-
56	Total CHARITY/GIFTS	0.00	0.00	-		Total OBLIGATIONS	0.00	0.00	-
57
58	SUBSCRIPTIONS	Budget	Actual	Difference		MISCELLANEOUS	Budget	Actual	Difference
59	Newspaper			-		Bank Fees			-
60	Magazines			-		Postage			-
61	Dues/Memberships			-		Other			-
62	Other			-		Other			-
63	Total SUBSCRIPTIONS	0.00	0.00	-		Total MISCELLANEOUS	0.00	0.00	-
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84					[42]
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100