A | B | C | D | E | F | G | H | J | K | L | M | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Snapshot ETH Price 3/14/2024 6AM UTC | Total Supply Available for nodes | 15.00% | ||||||||||
2 | 3970.985 | Total Nodes available | 100000 | ||||||||||
3 | Tier | Node License Price (ETH) | Node License Price (USD Equivalent) | Total Licenses per Tier | Number of Whitelisted Licenses | Max ETH Raised in Whitelist Rounds | Number of Public Licenses | Public Participation Cap Per Wallet Per Tier | Raised accumulated (M) | Nodes sold (accumulated) | Implied Tier FDV with 50% Projected Participation Rate {M} | Implied Tier FDV 100% Activity Rate {M} | |
4 | 1 | 0.1259 | 500 | 5000 | 2500 | 315 | 2500 | 5 | 2.50 | 5000 | 166.7 | 333.3 | |
5 | 2 | 0.1448 | 575 | 5000 | 2500 | 362 | 2500 | 10 | 5.38 | 10000 | 191.7 | 383.3 | |
6 | 3 | 0.1665 | 661 | 4500 | 2250 | 375 | 2250 | 15 | 8.35 | 14500 | 220.4 | 440.8 | |
7 | 4 | 0.1915 | 760 | 4500 | 3375 | 646 | 1125 | 30 | 11.77 | 19000 | 253.5 | 507.0 | |
8 | 5 | 0.2202 | 875 | 4000 | 3000 | 661 | 1000 | 50 | 15.27 | 23000 | 291.5 | 583.0 | |
9 | 6 | 0.2533 | 1006 | 4000 | 3000 | 760 | 1000 | 100 | 19.29 | 27000 | 335.2 | 670.5 | |
10 | 7 | 0.2912 | 1157 | 3500 | 2625 | 765 | 875 | 200 | 23.34 | 30500 | 385.5 | 771.0 | |
11 | 8 | 0.3349 | 1330 | 3500 | 2625 | 879 | 875 | 200 | 28.00 | 34000 | 443.3 | 886.7 | |
12 | 9 | 0.3852 | 1530 | 3500 | 1750 | 674 | 1750 | 200 | 33.35 | 37500 | 509.8 | 1019.7 | |
13 | 10 | 0.4429 | 1759 | 3000 | 1500 | 664 | 1500 | 200 | 38.63 | 40500 | 586.3 | 1172.6 | |
14 | 11 | 0.4651 | 1847 | 3000 | 1500 | 698 | 1500 | 500 | 44.17 | 43500 | 615.6 | 1231.3 | |
15 | 12 | 0.4883 | 1939 | 2500 | 1250 | 610 | 1250 | 500 | 49.02 | 46000 | 646.4 | 1292.8 | |
16 | 13 | 0.5128 | 2036 | 2500 | 1250 | 641 | 1250 | 500 | 54.11 | 48500 | 678.7 | 1357.5 | |
17 | 14 | 0.5384 | 2138 | 2500 | 1250 | 673 | 1250 | 500 | 59.45 | 51000 | 712.7 | 1425.3 | |
18 | 15 | 0.5653 | 2245 | 2500 | 1250 | 707 | 1250 | 500 | 65.06 | 53500 | 748.3 | 1496.6 | |
19 | 16 | 0.5936 | 2357 | 2000 | 1000 | 594 | 1000 | unlimited | 69.78 | 55500 | 785.7 | 1571.4 | |
20 | 17 | 0.6233 | 2475 | 2000 | 1000 | 623 | 1000 | unlimited | 74.73 | 57500 | 825.0 | 1650.0 | |
21 | 18 | 0.6544 | 2599 | 2000 | 1000 | 654 | 1000 | unlimited | 79.92 | 59500 | 866.3 | 1732.5 | |
22 | 19 | 0.6872 | 2729 | 2000 | 1000 | 687 | 1000 | unlimited | 85.38 | 61500 | 909.6 | 1819.1 | |
23 | 20 | 0.7215 | 2865 | 1500 | 750 | 541 | 750 | unlimited | 89.68 | 63000 | 955.0 | 1910.1 | |
24 | 21 | 0.7576 | 3008 | 1500 | 750 | 568 | 750 | unlimited | 94.19 | 64500 | 1002.8 | 2005.6 | |
25 | 22 | 0.7955 | 3159 | 1500 | 750 | 597 | 750 | unlimited | 98.93 | 66000 | 1052.9 | 2105.9 | |
26 | 23 | 0.8352 | 3317 | 1500 | 750 | 626 | 750 | unlimited | 103.91 | 67500 | 1105.6 | 2211.2 | |
27 | 24 | 0.8770 | 3483 | 1500 | 750 | 658 | 750 | unlimited | 109.13 | 69000 | 1160.9 | 2321.7 | |
28 | 25 | 0.9209 | 3657 | 1500 | 750 | 691 | 750 | unlimited | 114.61 | 70500 | 1218.9 | 2437.8 | |
29 | 26 | 0.9669 | 3840 | 1500 | 750 | 725 | 750 | unlimited | 120.37 | 72000 | 1279.8 | 2559.7 | |
30 | 27 | 1.0152 | 4032 | 1250 | 0 | 0 | 1250 | unlimited | 125.41 | 73250 | 1343.8 | 2687.7 | |
31 | 28 | 1.0660 | 4233 | 1250 | 0 | 0 | 1250 | unlimited | 130.70 | 74500 | 1411.0 | 2822.1 | |
32 | 29 | 1.1193 | 4445 | 1250 | 0 | 0 | 1250 | unlimited | 136.26 | 75750 | 1481.6 | 2963.2 | |
33 | 30 | 1.1753 | 4667 | 1250 | 0 | 0 | 1250 | unlimited | 142.09 | 77000 | 1555.7 | 3111.3 | |
34 | 31 | 1.2340 | 4900 | 1000 | 0 | 0 | 1000 | unlimited | 146.99 | 78000 | 1633.4 | 3266.9 | |
35 | 32 | 1.2957 | 5145 | 1000 | 0 | 0 | 1000 | unlimited | 152.14 | 79000 | 1715.1 | 3430.2 | |
36 | 33 | 1.3605 | 5403 | 1000 | 0 | 0 | 1000 | unlimited | 157.54 | 80000 | 1800.9 | 3601.7 | |
37 | 34 | 1.4286 | 5673 | 1000 | 0 | 0 | 1000 | unlimited | 163.22 | 81000 | 1890.9 | 3781.8 | |
38 | 35 | 1.5000 | 5956 | 1000 | 0 | 0 | 1000 | unlimited | 169.17 | 82000 | 1985.5 | 3970.9 | |
39 | 36 | 1.5750 | 6254 | 1000 | 0 | 0 | 1000 | unlimited | 175.43 | 83000 | 2084.7 | 4169.5 | |
40 | 37 | 1.6537 | 6567 | 1000 | 0 | 0 | 1000 | unlimited | 181.99 | 84000 | 2189.0 | 4377.9 | |
41 | 38 | 1.7364 | 6895 | 1000 | 0 | 0 | 1000 | unlimited | 188.89 | 85000 | 2298.4 | 4596.8 | |
42 | 39 | 1.8232 | 7240 | 1000 | 0 | 0 | 1000 | unlimited | 196.13 | 86000 | 2413.3 | 4826.7 | |
43 | 40 | 1.9144 | 7602 | 1000 | 0 | 0 | 1000 | unlimited | 203.73 | 87000 | 2534.0 | 5068.0 | |
44 | 41 | 2.0101 | 7982 | 1000 | 0 | 0 | 1000 | unlimited | 211.71 | 88000 | 2660.7 | 5321.4 | |
45 | 42 | 2.1106 | 8381 | 1000 | 0 | 0 | 1000 | unlimited | 220.09 | 89000 | 2793.7 | 5587.5 | |
46 | 43 | 2.2162 | 8800 | 1000 | 0 | 0 | 1000 | unlimited | 228.89 | 90000 | 2933.4 | 5866.9 | |
47 | 44 | 2.3270 | 9240 | 1000 | 0 | 0 | 1000 | unlimited | 238.13 | 91000 | 3080.1 | 6160.2 | |
48 | 45 | 2.4433 | 9702 | 1000 | 0 | 0 | 1000 | unlimited | 247.84 | 92000 | 3234.1 | 6468.2 | |
49 | 46 | 2.5655 | 10187 | 1000 | 0 | 0 | 1000 | unlimited | 258.02 | 93000 | 3395.8 | 6791.6 | |
50 | 47 | 2.6937 | 10697 | 1000 | 0 | 0 | 1000 | unlimited | 268.72 | 94000 | 3565.6 | 7131.2 | |
51 | 48 | 2.8284 | 11232 | 1000 | 0 | 0 | 1000 | unlimited | 279.95 | 95000 | 3743.9 | 7487.8 | |
52 | 49 | 2.9699 | 11793 | 1000 | 0 | 0 | 1000 | unlimited | 291.75 | 96000 | 3931.1 | 7862.2 | |
53 | 50 | 3.1183 | 12383 | 1000 | 0 | 0 | 1000 | unlimited | 304.13 | 97000 | 4127.6 | 8255.3 | |
54 | 51 | 3.2743 | 13002 | 1000 | 0 | 0 | 1000 | unlimited | 317.13 | 98000 | 4334.0 | 8668.0 | |
55 | 52 | 3.4380 | 13652 | 1000 | 0 | 0 | 1000 | unlimited | 330.78 | 99000 | 4550.7 | 9101.4 | |
56 | 53 | 3.6099 | 14335 | 1000 | 0 | 0 | 1000 | unlimited | 345.12 | 100000 | 4778.3 | 9556.5 | |
57 | |||||||||||||
58 | |||||||||||||
59 | |||||||||||||
60 | |||||||||||||
61 | |||||||||||||
62 | |||||||||||||
63 | |||||||||||||
64 | |||||||||||||
65 | |||||||||||||
66 | |||||||||||||
67 | |||||||||||||
68 | |||||||||||||
69 | |||||||||||||
70 | |||||||||||||
71 | |||||||||||||
72 | |||||||||||||
73 | |||||||||||||
74 | |||||||||||||
75 | |||||||||||||
76 | |||||||||||||
77 | |||||||||||||
78 | |||||||||||||
79 | |||||||||||||
80 | |||||||||||||
81 | |||||||||||||
82 | |||||||||||||
83 | |||||||||||||
84 | |||||||||||||
85 | |||||||||||||
86 | |||||||||||||
87 | |||||||||||||
88 | |||||||||||||
89 | |||||||||||||
90 | |||||||||||||
91 | |||||||||||||
92 | |||||||||||||
93 | |||||||||||||
94 | |||||||||||||
95 | |||||||||||||
96 | |||||||||||||
97 | |||||||||||||
98 | |||||||||||||
99 | |||||||||||||
100 |