ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
More details on my instagramMorganHannah
Average mortgage rate 1989-2019
2
Home Purchase Price in 1989$150,000$75,0006.30%
3
Starting Cash$30,000$30,000
4
Monthly Budget$2,000$2,000
Home price increase factor 1989-2019
5
Down payment$30,000$15,0002.77
6
Monthly Expenses
7
Mortgage$743$371
Annual Property Insurance as percent of home value
8
Insurance$111$560.47%
9
Maintenance$589$295
10
Property Tax$285$143
Annual maintenance cost as percent of home value
11
Total Monthly Cost$1,729$8642.50%
12
13
Lump sum to invest in 1989$0$15,000
Annual property tax as a percent of home value
14
Monthly to invest 1989-2019$271$1,1361.21%
15
Value of S&P 500 investing 1989-2019
$419,032$1,937,244
16
XIRR of S&P 500, 1989-2019
17
8.69%
18
Average Home Value 1989-2019$282,794$141,397
19
Home Value 2019$415,587$207,794
20
More rich factor
21
Net worth 2019$834,620$2,145,0382.57
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100