vAMM Worksheet

	A	B	C	D	E	F	G	H	I	J
1				Vault	Clearing House	vAMM
2		Put in Collateral	Leverage	Cumulative USDC	Minted/Destroyed vUSDC	vUSDC (x)	vBTC Perpeptual Contract (y)	K	Market Price on vAMM	vBTC Perpetual Contract User Receives
3	Initial State	-	-	0.0000	-	4,000,000.0	100.000	400,000,000.0	40,000.0
4	Alice Longs	100.0000	10	100.0000	1000 vUSDC ->	4,001,000.00	99.975	400,000,000.0	40,020.0	0.025
5	Bob Longs	100.0000	10	200.0000	1000 vUSDC ->	4,002,000.00	99.950	400,000,000.0	40,040.0	0.025
6	Alice Shorts	-	-	99.5001	<- 1000.4999 vUSDC	4,000,999.50	99.975	400,000,000.0	40,020.0	-0.025
7	Bob Shorts	-	-	0.0000	<- 999.5001 vUSDC	4,000,000.00	100.000	400,000,000.0	40,000.0	-0.025
8
9
10	Alice Receives in A6			100.4999
11	Bob Receives in A7			99.5001
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100