simpletaxdeferredexample
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
|
 
Still loading...
ABCDEFG
1
2
3
Investment Growth8.0%
4
Income Tax Rate25.0%
5
6
7
401(k)/IRARoth IRATaxable
8
9
Initial Cash$1,000$1,000$1,000
10
Initial Tax Bill-$250-$250
11
12
0$1,000$750$750
13
1$1,080$810$795
14
2$1,166$875$843
15
3$1,260$945$893
16
4$1,360$1,020$947
17
5$1,469$1,102$1,004
18
6$1,587$1,190$1,064
19
7$1,714$1,285$1,128
20
8$1,851$1,388$1,195
21
9$1,999$1,499$1,267
22
10$2,159$1,619$1,343
23
11$2,332$1,749$1,424
24
12$2,518$1,889$1,509
25
13$2,720$2,040$1,600
26
14$2,937$2,203$1,696
27
15$3,172$2,379$1,797
28
16$3,426$2,569$1,905
29
17$3,700$2,775$2,020
30
18$3,996$2,997$2,141
31
19$4,316$3,237$2,269
32
20$4,661$3,496$2,405
33
21$5,034$3,775$2,550
34
22$5,437$4,077$2,703
35
23$5,871$4,404$2,865
36
24$6,341$4,756$3,037
37
25$6,848$5,136$3,219
38
26$7,396$5,547$3,412
39
27$7,988$5,991$3,617
40
28$8,627$6,470$3,834
41
29$9,317$6,988$4,064
42
30$10,063$7,547$4,308
43
31$10,868$8,151$4,566
44
32$11,737$8,803$4,840
45
33$12,676$9,507$5,130
46
34$13,690$10,268$5,438
47
35$14,785$11,089$5,765
48
36$15,968$11,976$6,110
49
37$17,246$12,934$6,477
50
38$18,625$13,969$6,866
51
39$20,115$15,086$7,278
52
40$21,725$16,293$7,714
53
54
Final Value$16,293$16,293$7,714
55
Tax Bill$5,431$0$0
56
Loading...
 
 
 
Sheet1