State Goal Data Calculations_FINAL
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBD
1
Step 1 (2012 Data for Fossil Sources)Step 2 (HRI)Step 3a & 3b (Redispatch)Step 4a NuclearStep 4b Renewable (MWh)Step 5 (Demand Side EE - % of avoided MWh sales)Step 6&7 (State Goal Phase I & II (lbs/MWh))
2
StateCoal Rate (lb/MWh)NGCC Rate (lb/MWh)O/G rate (lb/MWh)Other Emissions (lbs)Hist Coal Gen (MWh)Hist NGCC Gen. (MWh)Historic OG steam Gen. (MWh)Other Gen. (MWh)NGCC Capacity (MW )Under Construction NGCC Capacity (MW)Adj. Coal Rate (lbs/MWh)Redispatched Coal Gen. (MWh)Redispatch O/G steam Gen. (MWh)Redispatched NGCC Gen. (MWh)Other Emissions (lbs)Other Gen. (MWh)2012 NGCC Capacity Factor*Post Redispatch Assumed NGCC Capacity Factor for Existing FleetNuclear Generation Under Construction and "At Risk" (MWh)2020 Existing and Incremental RE2021 Existing and Incremental RE2022 Existing and Incremental RE2023 Existing and Incremental RE2024 Existing and Incremental RE2025 Existing and Incremental RE2026 Existing and Incremental RE2027 Existing and Incremental RE2028 Existing and Incremental RE2029 Existing and Incremental RE2020 EE Potential2021 EE Potential2022 EE Potential2023 EE Potential2024 EE Potential2025 EE Potential2026 EE Potential2027 EE Potential2028 EE Potential2029 EE Potential (%)State Generation as % of sales2012 Total MWh (sales x 1.0751)2020202120222023202420252026202720282029Interim Goal (2020 - 2029 average)Final Goal (2030 and thereafter)Energy Produced (MWh)Emissions (CO2/yr)
3
Alabama2,2648770046,045,17653,492,0960010,33302,12836,001,107063,536,1650059%70%2,329,5284,596,8835,214,3815,914,8276,709,3657,610,6328,632,9669,792,63111,108,07212,600,21714,292,8011.36%2.11%3.00%4.01%5.13%6.19%7.15%8.01%8.79%9.48%150.63%92,654,8571,2281,2141,1971,1781,1581,1381,1191,0991,0791,0591,1471,059124,944,8351.3232E+11
4
Alaska2,8521,14901,179,006,934215,4072,204,9420741,85358902,681002,420,3491,179,006,934741,85343%47%61,59568,63376,47585,21394,950105,799117,887131,357146,365163,0891.22%1.95%2.82%3.82%4.93%6.02%7.01%7.91%8.72%9.45%95.58%6,898,2831,1981,1791,1561,1321,1051,0811,0581,0381,0201,0031,0971,0033,948,1083.9601E+09
5
Arizona2,2689001,56317,227,76824,335,93026,782,3251,033,87119,36111,20202,1320052,152,12717,227,76819,36127%53%1,818,4862,150,9302,282,0262,421,1122,568,6762,725,2332,891,3333,067,5553,254,5193,452,8773,663,3255.24%6.28%7.22%8.07%8.83%9.50%10.10%10.61%11.05%11.42%142.51%80,700,60077876575474473572772071370770273570266,869,1844.6947E+10
6
Arkansas2,2768271,446789,080,95528,378,83115,651,185860,4701,310,9175,58802,14010,218,693309,83934,361,954789,080,9551,310,91732%70%842,0372,288,2292,479,2662,686,2522,910,5193,153,5093,416,7863,702,0424,011,1144,345,9904,708,8231.52%2.31%3.24%4.28%5.42%6.46%7.41%8.26%9.03%9.71%113.99%50,378,7201,0281,0171,00398997495994693392191096891056,642,7975.1526E+10
7
California2,1848671,4059,203,690,698933,15781,298,98910,403,92114,405,89920,7651,8552,0530092,636,06716,971,116,79023,368,74145%49%1,034,64837,968,06640,282,16841,150,70441,150,70441,150,70441,150,70441,150,70441,150,70441,150,70441,150,7044.95%6.04%7.03%7.93%8.74%9.46%10.11%10.67%11.15%11.56%71.07%279,029,345590574565559554550546542539537556537181,114,9329.7252E+10
8
Colorado2,2269285,17745,518,96534,385,5428,811,70661862,2023,3152002,09222,548,82440520,648,637941,924,7521,028,44230%70%7,845,3838,323,5488,830,8579,369,0869,940,11910,545,95510,839,82010,839,82010,839,82010,839,8203.92%5.08%6.14%7.09%7.96%8.73%9.42%10.03%10.55%11.01%89.08%57,717,0631,2441,2201,1971,1751,1551,1351,1231,1171,1121,1081,1591,10860,724,4876.7273E+10
9
Connecticut3,1468101,76416,456,55999,46115,299,704335,26730,0412,74902,9570015,734,43216,456,55930,04163%65%971,1371,071,1081,205,9721,357,8181,528,7831,721,2741,938,0012,182,0182,456,7592,766,0923,114,3754.71%5.86%6.92%7.88%8.76%9.55%10.25%10.87%11.42%11.88%106.16%31,707,21366164462961560158857656455254059754023,617,5691.2760E+10
10
Delaware2,1379791,4302,008,4731,406,5025,179,2701,076,0701,4321,19302,009184,879141,4457,335,5182,008,4731,43249%70%247,757290,517340,658399,452468,394549,235644,028755,181885,5191,038,3511.14%1.86%2.73%3.72%4.83%5.94%6.96%7.89%8.72%9.47%45.09%12,384,4339739639519389249088928768598419138419,230,6947.7597E+09
11
Florida2,2518641,5296,223,480,13444,537,196133,320,41910,025,9733,567,38329,4851,1572,1164,131,158929,984182,822,44611,054,383,5349,157,08151%70%1,623,1047,489,6328,495,7139,636,94010,931,46812,399,88914,065,56315,954,98718,098,21720,529,34622,109,6142.03%2.91%3.92%5.03%6.08%7.04%7.90%8.68%9.37%9.98%90.20%237,246,975851840827813800787774762749740794740242,122,0691.7922E+11
12
Georgia2,295841068,345,44740,972,09037,591,123083,8158,35502,15727,190,604051,372,60968,345,44783,81551%70%19,220,5615,427,9686,157,1066,984,1887,922,3738,986,58310,193,74811,563,07212,230,63612,230,63612,230,6361.76%2.60%3.56%4.63%5.73%6.74%7.64%8.46%9.19%9.83%87.75%140,815,385966951933914895876857846839834891834122,247,6231.0193E+11
14
Idaho08580001,639,9220062001,639,9220030%30%3,185,8803,196,6873,196,6873,196,6873,196,6873,196,6873,196,6873,196,6873,196,6873,196,6873.80%4.98%6.06%7.04%7.93%8.73%9.44%10.07%10.62%11.10%46.83%25,492,6202662592532482432392362332302282442286,161,0901.4070E+09
15
Illinois2,3348650502,713,81179,166,1657,870,4230727,3833,39602,19466,157,723020,878,865502,713,811727,38326%70%5,305,34210,562,94911,194,78111,864,40712,574,08713,326,21714,123,33714,968,13715,863,47016,812,35817,818,0044.36%5.53%6.60%7.57%8.46%9.26%9.97%10.61%11.16%11.63%126.99%154,319,8581,4831,4521,4221,3951,3711,3481,3261,3071,2881,2711,3661,271128,839,8471.6372E+11
16
Indiana2,15891402,498,940,94787,213,26812,839,30901,631,1772,76802,02983,034,543017,018,0342,498,940,9471,631,17753%70%4,474,0984,741,7205,025,3505,325,9465,644,5225,982,1546,339,9826,719,2147,121,1307,547,0863.20%4.33%5.49%6.56%7.53%8.42%9.22%9.93%10.56%11.11%102.84%113,071,9491,6991,6751,6521,6301,6101,5921,5751,5591,5451,5311,6071,531121,794,9691.8650E+11
17
Iowa2,2518942,422033,055,1561,437,496305,11101,26402,11626,779,114247,1817,771,4680013%70%277,7848,565,9218,565,9218,565,9218,565,9218,565,9218,565,9218,565,9218,565,9218,565,9218,565,9214.65%5.78%6.82%7.77%8.62%9.39%10.08%10.69%11.21%11.66%113.03%49,141,8531,3981,3821,3671,3531,3411,3311,3221,3131,3071,3011,3411,30149,371,7746.4219E+10
18
Kansas2,36401,560027,979,59301,632,9970002,22227,979,5931,632,997000542,7287,238,9137,843,2678,498,0768,884,9388,884,9388,884,9388,884,9388,884,9388,884,9388,884,9381.22%1.95%2.83%3.83%4.95%6.05%7.05%7.96%8.78%9.52%110.28%43,319,5161,7071,6661,6231,5901,5711,5541,5371,5231,5111,4991,5781,49943,163,6736.4719E+10
20
Louisiana2,3237661,5813,267,065,65024,300,39319,771,18214,254,7485,223,7286,50802,18411,538,7676,768,70640,018,8503,267,065,6505,223,72835%70%985,2253,348,9483,628,5413,931,4774,259,7034,615,3335,000,6525,418,1415,870,4856,360,5936,891,6191.14%1.85%2.71%3.69%4.78%5.88%6.88%7.78%8.60%9.33%90.08%91,094,0221,0151,00298897295693992490989688394888379,081,6746.9835E+10
22
Maryland2,1589751,54448,214,76216,297,835676,5562,892,35420,91728902,02915,364,2922,726,6791,775,77348,214,76220,91727%70%787,5331,697,9951,991,0532,334,6912,737,6383,210,1293,764,1694,413,8305,175,6175,982,0695,982,0694.21%5.38%6.45%7.44%8.33%9.13%9.85%10.48%11.04%11.51%60.82%66,455,7501,5431,4961,4501,4071,3641,3211,2781,2351,1941,1871,3471,18731,311,1013.7157E+10
23
Massachusetts
2,0838861,75733,906,4562,268,13323,603,160329,88334,9846,62501,9580026,201,17633,906,45634,98441%45%316,2602,962,3803,335,3783,755,3394,228,1794,760,5555,359,9636,034,8436,794,6987,650,2278,613,4774.43%5.60%6.68%7.66%8.56%9.37%10.09%10.73%11.29%11.77%74.77%59,467,35573971869968066264562761059357665557640,400,7152.3256E+10
24
Michigan2,2558101,5863,044,925,86053,210,78018,499,951774,8724,299,1735,00802,12041,091,564598,38830,795,6503,044,925,8604,299,17342%70%1,827,9094,775,7105,061,3745,364,1255,684,9846,025,0376,385,4306,767,3807,172,1777,601,1878,055,8594.59%5.74%6.80%7.77%8.64%9.43%10.14%10.76%11.30%11.77%103.89%112,690,0371,3101,2871,2661,2471,2301,2141,1991,1851,1731,1611,2271,16199,931,0851.1605E+11
25
Minnesota2,3188631,59183,925,61221,989,5845,715,51029,24397,9242,76802,17910,699,00114,22817,021,10883,925,61297,92424%70%840,1907,888,5447,888,5447,888,5447,888,5447,888,5447,888,5447,888,5447,888,5447,888,5447,888,5444.80%5.92%6.95%7.89%8.73%9.49%10.17%10.76%11.28%11.72%82.84%73,094,47496594993592291090189288487887391187343,656,8263.8102E+10
26
Mississippi2,4948481,38807,503,11431,813,6774,402,77807,8941502,3440043,719,5695,318,387,0626,561,64846%63%631,8742,498,6262,834,2653,214,9923,646,8614,136,7434,692,4305,322,7635,458,4305,458,4305,458,4301.40%2.17%3.07%4.09%5.22%6.28%7.24%8.11%8.89%9.59%98.63%52,021,58978377376174873472170770069669273269261,292,0484.2400E+10
27
Missouri2,0858900072,939,5124,854,569002,07901,95965,012,570012,781,5110027%70%549,6571,638,2871,736,2831,840,1401,950,2102,066,8632,190,4952,321,5212,460,3852,607,5552,763,5281.58%2.38%3.33%4.39%5.54%6.60%7.56%8.43%9.22%9.92%99.47%88,626,2541,7051,6891,6701,6491,6271,6071,5891,5731,5581,5441,6211,54489,848,4071.3876E+11
28
Montana2,43800637,810,62914,447,40600257,517002,29214,447,40600637,810,629257,5171,598,6431,696,0781,799,4521,909,1262,025,4852,148,9352,279,9102,418,8672,566,2942,722,7063.36%4.51%5.63%6.65%7.57%8.41%9.15%9.81%10.39%10.90%207.68%14,904,5232,0081,9771,9461,9171,8901,8641,8391,8161,7931,7711,8821,77119,051,9503.3746E+10
29
Nebraska2,1811,0971,755024,660,983423,63837,524046802,05022,208,86933,7932,879,4830010%70%574,8301,856,0322,010,9862,178,8772,360,7842,557,8792,771,4283,002,8063,253,5013,525,1253,819,4272.20%3.13%4.18%5.34%6.41%7.38%8.27%9.06%9.78%10.40%113.44%33,143,1171,7241,6961,6661,6351,6051,5771,5511,5261,5021,4791,5961,47932,964,6994.8753E+10
30
Nevada2,2758831,459172,680,5124,133,66223,783,256279,983198,0376,38102,1380028,196,901172,680,512198,03742%50%3,761,2623,990,5064,233,7224,491,7614,765,5285,055,9805,364,1355,691,0726,037,9356,405,9392.95%4.02%5.18%6.24%7.20%8.07%8.85%9.54%10.16%10.69%96.67%37,821,93075474072671370068867766765764769764738,709,6372.5057E+10
31
New Hampshire
2,3828781,88901,281,3416,946,86972,61401,50602,239008,300,8240053%63%575,6152,219,7302,499,2192,813,8993,168,2003,567,1134,016,2534,521,9444,822,2234,822,2234,822,2232.84%3.90%5.08%6.19%7.21%8.14%8.98%9.74%10.41%11.00%194.97%11,686,61863761659357154852650449148848654648614,984,7177.2846E+09
32
New Jersey2,1028891,4732,431,861,7842,602,99020,015,730173,9722,295,2155,83201,9760022,792,6922,431,861,7842,295,21539%44%1,616,0372,421,2442,839,1293,329,1373,903,7164,577,4635,367,4926,293,8727,380,1388,653,88310,147,4661.25%1.99%2.87%3.88%5.00%6.10%7.11%8.02%8.84%9.58%76.19%80,689,38875973871468866163460758255653164753142,740,7602.2699E+10
33
New Mexico2,3419071,313011,353,9875,730,9572,208,00101,66202,2007,594,3191,476,86110,221,7650039%70%3,261,0763,459,8343,670,7063,894,4314,131,7914,383,6184,650,7944,721,9964,721,9964,721,9963.10%4.19%5.32%6.35%7.28%8.11%8.86%9.52%10.10%10.60%150.06%24,919,2781,1971,1731,1501,1271,1071,0871,0681,0581,0531,0481,1071,04826,656,8072.7926E+10
34
New York2,2199341,3661,921,012,4004,156,14344,002,77712,502,5582,590,2119,84802,08627,58282,97360,550,9231,921,012,4002,590,21151%70%2,410,6378,344,2489,394,88310,577,80511,909,67113,409,23315,097,60816,998,56819,138,88021,548,68224,261,9054.42%5.59%6.67%7.65%8.55%9.35%10.08%10.72%11.28%11.76%93.05%153,914,184730706683662642623604585567549635549106,771,8565.8632E+10
35
North Carolina2,0448510826,846,41950,607,83815,195,3350362,5314,7092,2491,92233,884,577031,918,59610,075,775,56211,227,90037%70%2,295,6254,476,6285,077,9735,760,0956,533,8487,411,5388,407,1289,536,45510,817,48511,668,17611,668,1762.37%3.32%4.39%5.51%6.53%7.45%8.28%9.02%9.68%10.26%86.12%137,704,0681,1821,1591,1341,1081,0831,0601,0371,0159999921,077992103,164,2891.0236E+11
36
North Dakota2,36800028,186,691000002,22628,186,69100005,459,9575,459,9575,459,9575,459,9575,459,9575,459,9575,459,9575,459,9575,459,9575,459,9571.39%2.16%3.07%4.10%5.24%6.32%7.30%8.19%8.99%9.71%259.49%15,822,1991,8521,8461,8381,8291,8201,8111,8031,7951,7891,7831,8171,78335,183,1396.2737E+10
37
Ohio2,1269631,332284,732,50686,473,07520,907,183321,602214,1784,3435391,99979,993,008297,50227,411,3502,791,474,0842,818,19555%70%993,0773,286,9373,854,2324,519,4385,299,4526,214,0907,286,5868,544,18510,018,83511,747,99613,775,5944.17%5.35%6.43%7.42%8.32%9.13%9.86%10.51%11.07%11.56%85.97%163,906,3741,5701,5421,5151,4891,4641,4391,4141,3901,3641,3381,4521,338141,573,3101.8947E+11
38
Oklahoma2,3058911,38213,854,90329,102,16029,943,3768,488,75813,8478,03502,16614,034,4014,093,67049,406,22313,854,90313,84742%70%11,742,78512,723,15313,785,36914,936,26615,579,31815,579,31815,579,31815,579,31815,579,31815,579,3181.86%2.71%3.69%4.79%5.88%6.88%7.79%8.60%9.33%9.97%114.44%63,797,10599697795793792291590990489989593189589,489,7818.0121E+10
39
Oregon2,0808530103,545,3412,640,25911,424,2910123,8163,43501,9550014,064,550103,545,341123,81638%47%9,131,5779,688,13410,278,61310,905,08011,569,73012,274,89012,567,37212,567,37212,567,37212,567,3724.66%5.77%6.78%7.69%8.52%9.26%9.92%10.49%10.99%11.41%111.21%50,195,18947145243441840338938137837537240737232,483,6491.2095E+10
40
Pennsylvania2,1088551,5153,150,956,11887,052,56250,028,7191,638,3873,804,2059,58201,98178,328,8941,474,20258,916,5723,150,956,1183,804,20559%70%4,480,3958,430,1479,885,11411,591,19613,591,73215,937,54318,688,21921,913,63825,695,73430,130,58735,330,8554.67%5.81%6.85%7.79%8.65%9.42%10.11%10.71%11.24%11.69%142.20%155,577,4271,2971,2711,2461,2211,1961,1701,1421,1141,0841,0521,1791,052200,523,9692.1094E+11
41
Rhode Island09180008,140,017001,96108,140,0170047%47%163,746184,363207,576233,713263,140296,272333,576375,577422,866476,1103.90%5.11%6.22%7.24%8.17%9.02%9.78%10.45%11.04%11.56%97.63%8,287,2308678558448348248158067987907828227829,551,2457.4716E+09
42
South Carolina2,1648471,73010,850,54728,460,31811,209,394405,61614,6712,83902,03422,299,838317,81717,457,67310,850,54714,67145%70%20,340,6603,548,7494,025,4514,566,1895,179,5645,875,3346,664,5667,559,8158,575,3249,675,5689,675,5682.32%3.26%4.32%5.45%6.47%7.40%8.23%8.98%9.65%10.23%115.08%83,622,30392190488586584682881179377777284077278,659,6296.0706E+10
43
South Dakota2,2661,131002,923,16127,0960032402,130958,04601,992,211001%70%1,818,8501,818,8501,818,8501,818,8501,818,8501,818,8501,818,8501,818,8501,818,8501,818,8501.60%2.41%3.36%4.42%5.57%6.62%7.57%8.44%9.21%9.91%82.32%12,615,4498708568398218037877737617507418007415,797,8754.2943E+09
44
Tennessee2,2448130034,373,6966,548,897001,60102,11031,076,52009,846,0730047%70%10,416,6191,384,8461,570,8721,781,8862,021,2472,292,7602,600,7462,950,1043,346,3913,795,9114,305,8142.21%3.14%4.18%5.33%6.38%7.33%8.19%8.97%9.65%10.26%71.81%103,619,7211,3531,3321,3081,2831,2601,2391,2181,1991,1811,1631,2541,16363,279,0577.3569E+10
45
Texas2,2398371,37723,395,881,438138,705,138148,010,27820,911,86835,025,95337,54802,10466,698,23310,055,753230,873,29823,395,881,43835,025,95345%70%2,291,00646,879,90650,793,76255,034,37359,629,02064,607,26070,001,11775,845,29082,177,37685,962,50285,962,5021.78%2.62%3.59%4.68%5.78%6.79%7.70%8.52%9.26%9.91%98.12%392,523,451930914896878859841824807795791853791469,063,7743.7094E+11
46
Utah2,0718841,867027,332,1405,447,362120,34801,95301,94720,797,21091,57412,011,0660032%70%1,393,3531,478,2761,568,3751,663,9651,765,3811,872,9791,987,1352,108,2482,236,7432,373,0693.62%4.82%5.91%6.91%7.81%8.62%9.34%9.98%10.54%11.03%127.29%31,955,5931,4461,4281,4101,3951,3801,3661,3541,3421,3321,3221,3781,32238,796,9475.1279E+10
47
Virginia2,2689031,6522,581,898,59213,641,55223,070,350343,9081,140,2884,3461,9282,1327,600,565191,61329,263,63210,995,356,04710,454,84260%70%1,645,2754,458,7365,228,2736,130,6267,188,7178,429,4259,884,26811,192,00811,192,00811,192,00811,192,0081.23%1.96%2.82%3.81%4.91%5.98%6.95%7.83%8.62%9.33%58.01%115,890,38899196994391688685583082281681088481066,617,0465.3947E+10
48
Washington2,4328230841,079,2423,735,7305,665,04501,181,8143,48502,286009,400,775841,079,2421,181,81419%31%506,70010,407,60211,041,93111,714,92112,428,93013,186,45613,990,15314,842,83415,747,48416,707,27217,725,5584.24%5.39%6.43%7.38%8.24%9.01%9.69%10.29%10.81%11.26%107.69%99,270,90833431229427826425224123222321526421539,993,7218.5787E+09
49
West Virginia2,05600569,069,87970,074,63600270,213001,93370,074,63600569,069,879270,2132,451,2062,874,2623,370,3343,952,0234,634,1075,433,9126,371,7567,471,4648,760,97210,273,0361.77%2.62%3.60%4.70%5.83%6.86%7.81%8.66%9.43%10.11%233.30%33,131,6161,8531,8361,8161,7931,7681,7431,7151,6861,6541,6201,7481,62083,967,6801.3601E+11
50
Wisconsin2,3638331,798133,623,05432,112,72110,244,27347,668160,1892,97702,22124,062,12235,71818,306,822133,623,054160,18939%70%546,8854,066,3624,309,5954,567,3774,840,5795,130,1225,436,9855,762,2036,106,8756,472,1636,859,3014.68%5.82%6.87%7.83%8.70%9.48%10.17%10.79%11.33%11.79%83.97%73,988,4791,3761,3501,3261,3051,2841,2661,2481,2321,2171,2031,2811,20357,293,5116.8900E+10
51
Wyoming2,33100042,907,42700002202,19142,617,5550289,872964,017,6481,062,8645,535,6695,873,0616,231,0166,610,7887,013,7067,441,1827,894,7128,375,8848,886,3839,427,9961.61%2.42%3.35%4.41%5.53%6.55%7.48%8.32%9.07%9.73%256.15%18,245,9031,8991,8811,8621,8411,8191,7981,7771,7561,7351,7141,8081,71455,174,0379.4327E+10
Loading...
 
 
 
Appendix 1 - Current Values
Appendix 2 - No Nukes
Appendix 3 - 100% Current Nuke
Results