XPrize FloodLAMP Submission - Part 10 Reagent or Consumable.xlsx

	A	B	C	D	E	F	G	H	I	J
1	Reagent List (if you have a custom reagent the cost must be what you will sell it for)
2	Reagent or Consumable	Supplier	Catalog #	Cost per item (e.g., cost of a tube of enzyme)	Amount (in relevant units, e.g., ul, ug, U, count) per item (e.g., U per tube of enzyme)	Amount per test sample	Amount per test run	Cost per Sample	Cost per Run
3	Text	Text	Numeric	Numeric	Numeric	Numeric	Numeric	USD ($)	USD ($)
4	assumes we are running at the 0.5ml volume for 10 pools
5					pool level	10		-	-
6	TCEP	Sigma	C4706-10G	$380	10	0.00004	0.00036	$0.00	$0.01
7	NaI	Sigma	217638-2.5KG	$766	2500	0.0225	0.225	$0.01	$0.07
8	LAMP Master Mix	NEB	1804L	$1.83	1	0.2	2	$0.37	$3.66	This is a 15% discount at $20K volume, very large volume expect half that price
9	Primers	IDT	1umole	$446	16100	0.3	3	$0.01	$0.08
10	Remaining chemicals and primers are negligible cost, full recipes are listed on protocols.io and our website floodlamp.bio							-	-
11
12	15ml Falcon Tube	Various		$0.20	1	0.1	1	$0.02	$0.20	for saliva
13	5ml Transport Tube	Various		$0.20	1		0	$0.00	$0.00
14
15	5ml tube	CellTreat	229449	$23	100	0.1	1	$0.02	$0.23
16	1.5ml tube DNA Low Bind	Eppendorf		$39	250	0.11	1.1	$0.02	$0.17
17	PCR Strip Tubes	USA Scientific	1402-2500	$81	125	0.004	0.044	$0.00	$0.03
18	PCR Plates	Eppendorf	EP951020303	130	25	0.002	0.022	$0.01	$0.12
19								-	-
20								-	-
21								-	-
22								-	-
23	Total							$0.46	$4.57
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100